{"text_format":"1","workbook":"xlsx","n_sheets":12,"sheets":["Main Page","Budget Check","Narrative","Reporting","Budget","Transferability","Private Schools","GEPA","Expenditure Descriptions","General Assurances","Program Specific Assurances","Prefills"],"not_rendered":{"charts":0,"images":1,"macros":1,"external_links":2,"defined_names":22,"comments":3,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Main Page","index":0,"n_rows":35,"n_cols":15,"rows_kept":35,"cut":false,"hidden":false,"merged":[[25,3,25,5],[24,3,24,5],[24,10,24,13],[33,10,33,13],[32,10,32,13],[31,10,31,13],[30,10,30,13],[29,10,29,13],[17,2,17,5],[17,10,17,13],[22,10,22,13],[21,10,21,13],[23,10,23,13],[19,10,19,13],[20,10,20,13],[22,3,22,5],[19,3,19,5],[23,3,23,5],[8,6,8,8],[16,2,16,5],[11,1,11,13],[9,1,9,13],[10,1,10,13],[12,0,12,4],[13,0,13,4],[13,5,13,10],[12,5,12,10],[14,1,14,13],[0,16,0,18],[2,16,2,18],[4,16,4,18],[20,16,20,18],[7,6,7,8],[16,10,16,13],[5,1,5,13],[0,1,0,13],[1,1,1,13],[2,1,2,13],[3,1,3,13],[4,1,4,13],[6,1,6,13],[7,0,7,5],[18,3,18,5],[20,3,20,5],[34,10,34,13],[30,16,30,18],[19,16,19,18],[15,16,15,18],[17,16,17,18],[25,10,25,13],[28,10,28,13],[26,10,26,13],[27,10,27,13],[18,10,18,13],[15,1,15,13],[21,3,21,5],[29,3,29,5],[26,3,26,5],[27,3,27,5],[28,3,28,5]]}
["If using a screen reader and having problems with this application, please call 804-750-8626 for assistance.","  Virginia Department of Education",null,null,null,null,null,null,null,null,null,null,null,null,16]
[null,"Office of ESEA Programs"]
[null,"P. O. Box 2120"]
[null,"Richmond, Virginia 23218-2120"]
[]
[null,"Title IV, Part A, Student Support and Academic Enrichment Grants"]
[]
["Due by:",null,null,null,null,null,"2024-07-01"]
[null,null,null,null,null,null,{"$f":"YEAR(G8) & \"-\" & YEAR(G8)+1","v":"2024-2025"}]
[]
[]
[null,"Select the LEA from the dropdown box.  The division number will auto populate."]
["LEA :"]
["LEA Number:",null,null,null,null,{"$f":"_xlfn.IFNA(VLOOKUP(F13,Prefills!A6:B144,2),\"\")","v":""}]
[]
[]
[null,null,"Select the appropriate tab(s) and press the \"Print\" button.",null,null,null,null,null,null,null,"Select the appropriate button to move to the desired section within the application."]
[null,null,"Print Reports",null,null,null,null,null,null,null,"Application Directory"]
[null,"Tab #","Check Mark","Tab Name",null,null,null,null,"Button #","Cell","Push This Button to go to the Desired Page"]
[false,null,null,"Print All Tabs Below",null,null,null,null,1,"B6"]
[false,null,"Budget Check","Budget Check",null,null,null,null,2,"D8"]
[false,null,"Narrative","Narrative",null,null,null,null,3,"B112"]
[false,null,"Budget Summary","Reporting",null,null,null,null,4,"B200"]
[false,null,"Transferability","Budget",null,null,null,null,5,"B209"]
[false,null,"Private Schools","Transferability",null,null,null,null,6,"B2 "]
[false,null,"Private Schools","Private Schools",null,null,null,null,7,"B2 "]
[false,null,"GEPA","GEPA",null,null,null,null,8,"B42"]
[false,null,"Expenditure Descriptions","Expenditure Descriptions",null,null,null,null,9,"B2 "]
[false,null,"General Assurances","General Assurances",null,null,null,null,10,"B44"]
[false,null,"Program Specific Assurances","Program Specific Assurances",null,null,null,null,11,"B2 "]
[null,null,null,null,null,null,null,null,12,"B30"]
[null,null,null,null,null,null,null,null,13,"B2 "]
[null,null,null,null,null,null,null,null,14,"B2 "]
[null,null,null,null,null,null,null,null,15,"B2"]
[null,null,null,null,null,null,null,null,16,"B2"]

{"sheet":"Budget Check","index":1,"n_rows":43,"n_cols":7,"rows_kept":43,"cut":false,"hidden":false,"merged":[[39,1,39,3],[14,1,14,3],[25,1,25,3],[27,1,27,3],[29,1,29,3],[30,1,30,3],[41,1,41,3],[43,1,43,3],[0,1,0,3],[1,1,1,3],[2,1,2,3],[3,1,3,3],[4,1,4,3],[5,1,5,3],[6,1,6,3],[7,1,7,3],[8,1,8,3],[9,1,9,3],[11,1,11,2],[12,1,12,2],[13,1,13,3],[10,1,10,3]]}
[null,"Virginia Department of Education"]
[null,"Office of ESEA Programs"]
[null,"P. O. Box 2120"]
[null,"Richmond, Virginia 23218-2120"]
[]
[null,"Title IV, Part A, Student Support and Academic Enrichment Grants"]
[]
[null,{"$f":"'Main Page'!G9","v":"2024-2025"}]
[null,"Autocalculated Budget Check"]
[null,"Note:  Only budget errors will display in column D.  If column D is blank after the Budget and Transferability tabs have been updated the budgets are balanced."]
[]
[null,"LEA:",null,{"$f":"'Main Page'!F13","v":0}]
[null,"LEA Number:",null,{"$f":"'Main Page'!F14","v":""}]
[]
[null,"Budget Tab"]
[null,1000,"Total Personnel Services",{"$f":"IF(Budget!O10=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,2000,"Total Employee Benefits",{"$f":"IF(Budget!O14=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,3000,"Total Purchased/Contracted Services",{"$f":"IF(Budget!O18=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,4000,"Total Internal Services",{"$f":"IF(Budget!O21=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,5000,"Total Other Charges",{"$f":"IF(Budget!O25=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,6000,"Total Materials & Supplies",{"$f":"IF(Budget!O29=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,8000,"Total Capital Outlay",{"$f":"IF(Budget!O32=\"Yes\",\"\",\"Budget summary does not match the detailed budget breakdown\")","v":""}]
[null,null,"Does the Budget Summary Match the Total Allocation?",{"$f":"IF(Budget!Q36=\"Yes\",\"\",\"Budget summary does not match the total allocation\")","v":""}]
[null,null,"Is the allocation $30,000 or greater?  If \"Yes,\" mandatory distribution of allocation applies.  ",{"$f":"IF(Budget!H36=\"Yes\",\"\",\"No - Grant is not subject to minimum requirements\")","v":"No - Grant is not subject to minimum requirements"}]
[null,null,"Are the administrative charges less than or equal to 2% of the allocation?",{"$f":"IF(Budget!Q34=\"Yes\",\"\",\"Administrative charges are not less than or equal to 2% of the allocation\")","v":""}]
[null,"Detailed Budget Breakdown"]
[null,null,"Does the Detailed Budget Breakdown Match the Total Allocation?",{"$f":"IF(Budget!J44=\"Yes\", \"\",\"Detailed budget breakdown does not match the total allocation\")","v":""}]
[null,"Private School Set-Aside"]
[null,null,"Does the Private School Set-Aside Match the Value of Services on the Private School tab?",{"$f":"IF(Budget!Q35=\"Yes\", \"\",\"Private school set-aside does not match the value of services on the private school tab\")","v":""},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]
[]
[null,"Transferability Tab"]
[null,1000,"Total Personnel Services",{"$f":"IF(Transferability!O14=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,2000,"Total Employee Benefits",{"$f":"IF(Transferability!O18=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,3000,"Total Purchased/Contracted Services",{"$f":"IF(Transferability!O22=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,4000,"Total Internal Services",{"$f":"IF(Transferability!O25=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,5000,"Total Other Charges",{"$f":"IF(Transferability!O29=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,6000,"Total Materials & Supplies",{"$f":"IF(Transferability!O33=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,8000,"Total Capital Outlay",{"$f":"IF(Transferability!O36=\"Yes\",\"\",\"Transferability budget summary does not match the detailed budget breakdown\")","v":""}]
[null,null,"Does the Transferability Budget Summary Match the Amount Transferred into Program?",{"$f":"IF(Transferability!H40=\"Yes\", \"\",\"Transferability budget summary does not match the amount transferred into program\")","v":""}]
[null,"Detailed Budget Breakdown"]
[null,null,"Does the Transferability Detailed Budget Breakdown Match the Transferability Allocation?",{"$f":"IF(Transferability!J46=\"Yes\", \"\",\"Transferability detailed budget breakdown does not match the transferability allocation\")","v":""}]
[null,"Private School Set-Aside"]
[null,null,"Does the Private School Set-Aside Match the Value of Services on the Private School tab?",{"$f":"IF(Transferability!Q39=\"Yes\", \"\",\"Private school set-aside does not match the value of services on the private school tab\")","v":""},null,null,{"$f":"#REF!","v":{"$error":"#REF!"}}]

{"sheet":"Narrative","index":2,"n_rows":302,"n_cols":19,"rows_kept":302,"cut":false,"hidden":false,"merged":[[292,1,292,16],[268,1,268,16],[269,1,269,16],[274,1,274,16],[275,10,275,16],[276,1,276,16],[254,1,254,16],[255,1,255,16],[259,1,259,16],[264,1,264,16],[275,2,275,3],[270,1,270,16],[271,1,271,16],[272,1,272,16],[265,1,265,16],[266,1,266,16],[267,1,267,16],[256,1,256,16],[257,1,257,16],[258,1,258,16],[260,1,260,16],[261,2,261,3],[261,10,261,16],[262,1,262,16],[297,1,297,16],[301,1,301,16],[278,1,278,16],[282,1,282,16],[283,1,283,16],[287,1,287,16],[296,1,296,16],[298,1,298,16],[299,1,299,16],[300,1,300,16],[293,1,293,16],[294,1,294,16],[295,1,295,16],[284,1,284,16],[285,1,285,16],[286,1,286,16],[279,1,279,16],[280,1,280,16],[281,1,281,16],[288,1,288,16],[289,2,289,3],[289,10,289,16],[290,1,290,16],[291,1,291,16],[263,1,263,16],[231,1,231,16],[246,1,246,16],[247,10,247,16],[248,1,248,16],[236,1,236,16],[247,2,247,3],[237,1,237,16],[238,1,238,16],[239,1,239,16],[251,1,251,16],[252,1,252,16],[253,1,253,16],[242,1,242,16],[243,1,243,16],[244,1,244,16],[232,1,232,16],[233,2,233,3],[233,10,233,16],[234,1,234,16],[235,1,235,16],[240,1,240,16],[241,1,241,16],[245,1,245,16],[250,1,250,16],[220,2,220,16],[213,1,213,16],[214,1,214,16],[215,1,215,16],[216,1,216,16],[217,10,217,16],[218,1,218,16],[217,2,217,3],[223,1,223,16],[221,2,221,16],[222,1,222,16],[225,1,225,16],[226,1,226,16],[227,1,227,16],[224,1,224,16],[228,1,228,16],[229,1,229,16],[230,1,230,16],[200,1,200,16],[201,10,201,16],[209,1,209,16],[211,1,211,16],[212,1,212,16],[194,1,194,16],[196,1,196,16],[197,1,197,16],[198,1,198,16],[199,1,199,16],[201,2,201,3],[195,2,195,16],[204,2,204,16],[205,1,205,16],[206,1,206,16],[207,1,207,16],[202,1,202,16],[187,1,187,16],[188,1,188,16],[189,10,189,16],[190,1,190,16],[192,1,192,16],[193,1,193,16],[181,1,181,16],[182,1,182,16],[183,1,183,16],[185,1,185,16],[186,1,186,16],[189,2,189,3],[184,2,184,16],[174,1,174,16],[175,1,175,16],[176,10,176,16],[177,1,177,16],[179,1,179,16],[180,1,180,16],[168,1,168,16],[169,1,169,16],[170,1,170,16],[172,1,172,16],[173,1,173,16],[176,2,176,3],[171,2,171,16],[162,1,162,16],[163,1,163,16],[164,10,164,16],[165,1,165,16],[166,1,166,16],[167,1,167,16],[159,1,159,16],[160,1,160,16],[161,1,161,16],[164,2,164,3],[158,2,158,16],[146,1,152,1],[146,2,146,16],[147,3,147,16],[148,3,148,16],[149,3,149,16],[150,3,150,16],[152,2,152,16],[142,1,142,16],[143,10,143,16],[144,1,144,16],[145,1,145,16],[157,1,157,16],[151,3,151,16],[153,1,153,16],[154,1,154,16],[155,1,155,16],[156,1,156,16],[137,1,137,16],[138,1,138,16],[139,1,139,16],[143,2,143,3],[122,1,122,16],[120,2,120,16],[124,1,136,1],[135,2,136,16],[131,2,131,16],[125,2,125,16],[124,2,124,16],[126,3,126,16],[130,2,130,16],[127,3,127,16],[128,3,128,16],[132,3,132,16],[133,3,133,16],[134,3,134,16],[129,3,129,16],[140,1,140,16],[141,1,141,16],[115,2,115,16],[106,8,107,16],[108,1,108,16],[109,1,109,16],[110,2,110,3],[116,1,116,16],[121,1,121,16],[100,8,101,16],[103,8,104,16],[117,1,117,16],[118,2,118,16],[119,2,119,16],[110,10,110,16],[111,1,111,16],[112,1,112,16],[113,2,113,16],[114,2,114,16],[102,8,102,16],[105,8,105,16],[98,2,98,3],[100,2,100,3],[101,2,101,3],[103,2,103,3],[104,2,104,3],[106,2,106,3],[107,2,107,3],[76,8,77,16],[79,8,80,16],[94,2,94,3],[95,2,95,3],[97,2,97,3],[93,8,93,16],[96,8,96,16],[99,8,99,16],[78,8,78,16],[81,8,81,16],[84,8,84,16],[94,8,95,16],[97,8,98,16],[82,2,82,3],[83,2,83,3],[85,2,85,3],[70,10,70,16],[71,1,71,16],[72,1,72,16],[73,8,74,16],[70,2,70,3],[88,8,89,16],[91,8,92,16],[82,8,83,16],[85,8,86,16],[87,8,87,16],[90,8,90,16],[86,2,86,3],[91,2,91,3],[92,2,92,3],[88,2,88,3],[89,2,89,3],[75,8,75,16],[73,2,73,3],[74,2,74,3],[73,7,107,7],[76,2,76,3],[77,2,77,3],[79,2,79,3],[80,2,80,3],[67,8,67,12],[67,13,67,16],[68,1,68,16],[69,1,69,16],[62,13,62,16],[63,8,63,12],[63,13,63,16],[64,8,64,12],[64,13,64,16],[65,8,65,12],[65,13,65,16],[58,1,58,16],[59,1,59,16],[60,1,60,5],[60,6,66,6],[60,7,60,12],[60,13,60,16],[61,1,66,5],[61,8,61,12],[61,13,61,16],[62,8,62,12],[66,8,66,12],[66,13,66,16],[53,1,53,16],[54,1,54,16],[55,1,55,16],[56,1,56,5],[56,6,57,6],[56,7,56,12],[56,13,56,16],[57,1,57,5],[57,7,57,12],[57,13,57,16],[48,5,48,13],[48,14,48,16],[49,1,49,16],[50,1,50,16],[51,1,51,16],[52,1,52,16],[46,1,46,2],[46,3,46,4],[46,5,46,13],[46,14,46,16],[47,5,47,13],[47,14,47,16],[44,3,44,4],[44,14,44,16],[41,2,41,3],[44,5,45,13],[45,14,45,16],[45,3,45,4],[45,1,45,2],[36,8,36,15],[34,8,34,15],[36,1,36,6],[34,1,34,6],[0,1,0,12],[0,13,0,16],[1,3,1,12],[1,14,1,15],[2,3,2,12],[3,3,3,12],[3,14,3,15],[12,3,12,12],[13,3,13,12],[8,1,8,12],[8,14,8,15],[9,3,9,12],[9,15,9,16],[10,3,10,12],[11,1,11,16],[5,1,5,12],[4,3,4,12],[5,15,5,16],[6,3,6,12],[7,3,7,12],[7,14,7,15],[32,8,32,15],[32,1,32,6],[30,1,30,16],[14,3,14,12],[15,1,15,16],[16,1,16,16],[17,1,17,7],[17,8,17,9],[17,10,17,16],[20,1,21,7],[20,8,20,16],[21,8,21,16],[18,1,18,7],[18,8,18,9],[18,10,18,16],[19,1,19,7],[19,8,19,9],[19,10,19,12],[19,14,19,16],[22,1,22,16],[23,1,23,16],[277,1,277,16],[249,1,249,16],[210,1,210,16],[178,1,178,16],[123,1,123,16],[24,1,24,16],[35,1,35,6],[35,8,35,15],[37,1,37,16],[38,1,38,16],[39,1,39,16],[40,1,40,16],[41,10,41,16],[42,1,42,16],[43,1,43,16],[44,1,44,2],[33,1,33,6],[33,8,33,15],[25,1,25,16],[26,1,26,16],[28,1,28,16],[29,2,29,4],[31,1,31,6],[31,8,31,15]]}
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Place an \"X\" by the applicable response.",null,null,null,null,false]
[null,null,null,"Virginia Department of Education",null,null,null,null,null,null,null,null,null,null," Original "]
[null,null,null,"Office of ESEA Programs"]
[null,null,null,"P. O. Box 2120",null,null,null,null,null,null,null,null,null,null,"Revision :   "]
[null,null,null,"Richmond, Virginia 23218-2120",null,null,null,null,null,null,null,null,null,null,"Revision #"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Date:"]
[null,null,null,"A.  COVER PAGE",null,null,null,null,null,null,null,null,null,null,"Explain"]
[null,null,null,{"$f":"'Main Page'!B6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"},null,null,null,null,null,null,null,null,null,null,"Amendment:"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Amendment # "]
[null,null,null,{"$f":"'Main Page'!G9","v":"2024-2025"},null,null,null,null,null,null,null,null,null,null,"Date:       "]
[null,null,null,"Individual Program Application",null,null,null,null,null,null,null,null,null,null,"Explain"]
[]
[null,null,null,{"$f":"\"Due by \" & TEXT('Main Page'!G8,\"mmmm dd, yyyy\")","v":"Due by July 01, 2024"}]
[null,null,null,"Elementary and Secondary Education Act of 1965 (ESEA), as amended by"]
[null,null,null,"the Every Student Succeeds Act of 2015 (ESSA), P.L. 114-95"]
[]
[null,"To be Completed by LEA "]
[null,"Applicant  (Legal Name of Agency):",null,null,null,null,null,null,"LEA Number:",null,"Title IV, Part A, Coordinator:"]
[null,{"$f":"'Main Page'!F13","v":0},null,null,null,null,null,null,{"$f":"'Main Page'!F14","v":""}]
[null,"Mailing Address (Street, City or Town, Zip Code):",null,null,null,null,null,null,"Phone:",null,null,null,null,"Ext:"]
[null,null,null,null,null,null,null,null,"Email:"]
[]
[]
[null,"LOCAL EDUCATIONAL AGENCY CERTIFICATION"]
[null,"Use of Funds:  The applicant designated above applies for an allocation of federal assistance as appropriated under ESEA.  Funds are available to support local education reform efforts that are consistent with statewide education reform efforts to: 1) provide funding to implement promising education reform programs and school improvement programs based on evidence-based research;  2) provide a continuing source of innovative and educational improvement;  3) meet the educational needs of all students; and 4) develop and implement education programs to improve student achievement and teacher performance. \n\nSpecific uses of funds for this application are found in the \"Guidelines, Instructions, and Assurances\" document."]
[]
[null,"Assurances:  The local educational agency assures that the Title IV, Part A, program will be administered and implemented in compliance with all applicable statutes, regulations, policies, and program plans.  Additionally, the local educational agency agrees by signing below to implement the general and program specific assurances located in the application.  The assurances and signed cover page are to be retained at the LEA.  "]
[]
[null,"Certification:  We hereby certify that, to the best of our knowledge, the information contained in this application is correct.  The agency named above has authorized us as its representatives to file this application, and such action is recorded in the minutes of the School Board meeting held "]
[null,"on",null,null,null,"."]
[]
[]
[null,"Superintendent’s Signature",null,null,null,null,null,null,"Board Chairperson’s Signature"]
[]
[null,"Superintendent’s Name",null,null,null,null,null,null,"Board Chairperson’s Name"]
[]
[null,"Date",null,null,null,null,null,null,"Date"]
[]
[null,{"$f":"\"Application Submission, Approval, and LEA Expenditure of Funds: Applications for Federal Funds are due by \" & TEXT('Main Page'!G8,\"mmmm dd, yyyy\") & \".  Revisions and Amendments should be submitted in a timely manner.  \"","v":"Application Submission, Approval, and LEA Expenditure of Funds: Applications for Federal Funds are due by July 01, 2024.  Revisions and Amendments should be submitted in a timely manner.  "}]
[null,{"$f":"\"Please note, in order for the funds to be expendable by \" & TEXT('Main Page'!G8,\"mmmm dd, yyyy\") & \", the electronic application must be received at the Virginia Department of Education by \" & TEXT('Main Page'!G8,\"mmmm dd, yyyy\") & \", through the file submission process of the Online Management of Education Grant Awards (OMEGA) system. \"","v":"Please note, in order for the funds to be expendable by July 01, 2024, the electronic application must be received at the Virginia Department of Education by July 01, 2024, through the file submission process of the Online Management of Education Grant Awards (OMEGA) system. "}]
[null,"Page 1"]
[null,{"$f":"$D$10","v":"2024-2025"},"School Division:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"Division Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"APPLICATION INFORMATION"]
[]
[null,{"$f":" YEAR('Main Page'!$G$8)-1 & \"-\" &  YEAR('Main Page'!$G$8)","v":"2023-2024"},null,{"$f":" YEAR('Main Page'!$G$8)-1 & \"-\" &  YEAR('Main Page'!$G$8)","v":"2023-2024"},null,"Eligible Program",null,null,null,null,null,null,null,null,{"$f":" YEAR('Main Page'!$G$8) & \"-\" &  YEAR('Main Page'!$G$8)+1","v":"2024-2025"}]
[null,"Allocation",null,"Consolidated\nYes or No",null,null,null,null,null,null,null,null,null,null,"Allocation Total"]
[null,{"$f":"IF(ISBLANK('Main Page'!$F$13),\" \",VLOOKUP('Main Page'!$F$14,Prefills!D6:F144,3))","v":" "},null,null,null,"Title IV, Part A, Student Support and Academic Enrichment Grant",null,null,null,null,null,null,null,null,0]
[null,null,null,null,null,"Transferability (funds transferred out of Title IVA)",null,null,null,null,null,null,null,null,{"$f":"N68","v":0}]
[null,null,null,null,null,"Total Allocation Available for Title IV, Part A",null,null,null,null,null,null,null,null,{"$f":"O47-O48","v":0}]
[]
[null,"TRANSFERABILITY"]
[]
[null,"Section 5103(b)(2) of the Every Student Succeeds Act allows LEAs to transfer funds between certain qualifying federal programs. If funds are transferred into or out of the Title II, Part A, program, PRIOR APPROVAL IS REQUIRED, and a separate Transferability approval form must be submitted. The transfer request form is available at "]
[null,"Transfer Request Form"]
[]
[null,"1) If funds are to be transferred INTO Title IV, Part A, complete Section A."]
[null,"A.  Program from which funds will be transferred",null,null,null,null,"TO","Program TO which funds will be transferred:",null,null,null,null,null,"Amount"]
[null,"Title II, Part A",null,null,null,null,null,"Title IV, Part A, Student Support and Academic Enrichment Grant"]
[]
[null,"2) Place an \"X\" next to the federal programs you are requesting funds to be transferred to."]
[null,"B.  Program from which funds will be transferred:",null,null,null,null,"TO","Select program(s) TO which funds will be transferred:",null,null,null,null,null,"Amount"]
[null,"Title IV, Part A",null,null,null,null,null,null,"Title I, Part A"]
[null,null,null,null,null,null,null,null,"Title I, Part C"]
[null,null,null,null,null,null,null,null,"Title I, Part D, Subpart 2"]
[null,null,null,null,null,null,null,null,"Title II, Part A"]
[null,null,null,null,null,null,null,null,"Title III, Part A"]
[null,null,null,null,null,null,null,null,"Title V, Part B, Subpart 2"]
[null,null,null,null,null,null,null,null,"Total",null,null,null,null,{"$f":"SUM(N62:Q67)","v":0}]
[]
[null,"Page 2"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"REVISIONS AND AMENDMENTS"]
[null,"Place an \"X\" in the first box indicating whether it is a revision or amendment. Enter the date of the revision or amendment.  Indicate the tab(s) that have been changed. Provide a concise description of changes (for example, \"Programmatic Changes--purchase of additional reading materials, object code 6000; Budget Changes--decreased travel budget in object code 5000 and increased materials to purchase additional reading materials in object code 6000\"). When completing an amendment, changes to the program overview may be reflected as additions at the end of the narrative.\n\nNOTE: Any changes to the program budget should first be reflected in an amended application, followed by a budget transfer within 7 business days of approval of the amended application. Budget transfers will not be accepted without an approved amended application reflecting budget changes."]
[null,"1.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"2.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"3.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"4.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"5.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"6.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"7.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"8.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"9.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"10.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"11.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"12.","Revision:",null,null,"Date:"]
[null,null,"Amendment:",null,null,"Date:"]
[]
[null,"Page 3"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.  PROGRAM OVERVIEW (5 PAGES)"]
[null,"The purpose of this subpart is to improve students’ academic achievement by increasing the capacity of states, local educational agencies, schools, and local communities to—"]
[null,"1.","provide all students with access to a well-rounded education;\n"]
[null,"2.","improve school conditions for student learning; and\n "]
[null,"3.","improve the use of technology in order to improve the academic achievement and digital literacy of all students."]
[]
[null,"Any local educational agency receiving an allocation in an amount less than $30,000 may designate funds to any of these areas above. Any LEA receiving an allocation of $30,000 or greater must designate funds as follows:\n"]
[null,"-","not less than 20 percent of funds to support well-rounded educational opportunities;\n"]
[null,"-","not less than 20 percent of funds to safe and healthy students; and\n"]
[null,"-","a portion of funds for activities to support the effective use of technology.\n"]
[null,"Special Rule: No more than 15 percent of funds allocated by the LEA for activities to support the effective use of technology may be used \"for purchasing technology infrastructure as described in subsection (a)(2)(B), which includes technology infrastructure purchased for the activities under subsection (a)(4)(A).\" To clarify, LEAs or consortiums of LEAs may not spend more than 15 percent of funding in this content area on devices, equipment, software applications, platforms, digital instructional resources and/or other one-time IT purchases. (ESEA section 4109(b))."]
[]
[null,"Narrative Boxes"]
[null,"Box 1a:  ","Local education agencies must conduct a needs assessment.  "]
[null,null,"The description of the needs assessment should include:"]
[null,null,"A.","when the needs assessment was conducted;"]
[null,null,"B.","who participated in the assessment process and determining the LEA’s priorities;"]
[null,null,"C.","what data was collected and analyzed; and"]
[null,null,"D.","how the identified schools receiving services were identified as meeting one of the following criteria listed under section 4106(e)(2)(A) provided on the Program Specific Assurances tab."]
[]
[null,null,"For local education agencies receiving allocations of $30,000 or greater, conduct and provide a description of  a comprehensive needs assessment (once every three years) that was conducted to examine needs for improvement in the areas of—"]
[null,null,"A.","access to, and opportunities for, a well-rounded education for all students;\n"]
[null,null,"B.","school conditions for student learning in order to create a healthy and safe school environment; and\n"]
[null,null,"C.","access to personalized learning experiences supported by technology and professional development for the effective use of data and technology.    \n"]
[null,null,"LEA's transferring funds to another federal program must complete a needs assessment for the three Title IV, Part A, categories and describe why funds are of greater need in the identified federal program funds will be transferred to.  If the activities are allowable under Title IV, Part A, describe the local education agency's rationale for transferring the funds to another program."]
[]
[]
[]
[]
[]
[]
[null,"Page 4"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.  PROGRAM OVERVIEW (CONTINUED)"]
[]
[null,"Box 1b:  ","In accordance with ESEA Section 4106(e) (2) and (f), each school division or consortium of school divisions receiving Title IV, Part A, funds will prioritize the distribution of funds to schools served based on one or more of the following criteria—  "]
[null,null,"A.","Are among the schools with the greatest needs;      "]
[null,null,"B.","Have the highest percentages or numbers of children counted under Section 1124(c) (i.e., children counted for purposes of basic grants to LEAs under Title I, Part A of the ESEA);"]
[null,null,"C.","Are identified for comprehensive support and improvement under Section 1111(c)(4)(D)(i) (i.e., are among the lowest-achieving schools); \n"]
[null,null,"D.","Are implementing targeted support and improvement plans as described in Section 1111(d)(2) (i.e., have consistently underperforming student subgroups); or"]
[null,null,"E.","Are identified as a persistently dangerous public elementary school or secondary school under Section 8532. (ESEA Section 4106(e)(2)(A));Describe, if applicable, how funds will be used for activities related to supporting well-rounded education."]
[null,null,"Describe, if applicable, how funds the distribution of funds to schools served was prioritized. "]
[]
[]
[]
[]
[]
[null,"Box 2:  ","Describe, if applicable, how funds will be used for activities related to supporting well-rounded education, including the use of evidence-based practices. "]
[]
[]
[]
[]
[null,"Page 5"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.     PROGRAM OVERVIEW (CONTINUED)"]
[]
[null,"Box 2 (continued):  "]
[]
[]
[]
[null,"Box 3:  ","Describe, if applicable, how funds will be used for activities related to supporting safe and healthy students.  "]
[]
[]
[]
[null,"Page 6"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.     PROGRAM OVERVIEW (CONTINUED)"]
[]
[null,"Box 3 (continued):  "]
[]
[]
[]
[]
[null,"Box 4:  ","Describe, if applicable, how funds will be used for activities related to supporting the effective use of technology.  \nNOTE:  LEAs may not spend more than 15 percent of the funds allocated to the effective use of technology category to purchase equipment, devices, software, platforms, digital instructional resources, or other one-time IT purchases (e.g. if allocating $12,000 to support the effective use of technology, then only $1,800 may be used to purchase technology infrastructure)."]
[]
[]
[]
[null,"Page 7"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.  PROGRAM OVERVIEW (CONTINUED)"]
[]
[null,"Box 4 (continued):  "]
[]
[]
[null,"Box 5: "," Describe how the local educational agency, or consortium of such agencies, will periodically evaluate the effectiveness of the activities carried out under this section based on such objectives and outcomes."]
[]
[]
[]
[]
[null,"Page 8"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"B.  PROGRAM OVERVIEW (CONTINUED)"]
[]
[null,"Box 6: ","PROFESSIONAL DEVELOPMENT: If funds are to be used for professional development, describe how they meet the statutory definition of professional development in Section 8101(42), which requires that professional development be: sustained; intensive; collaborative; job-embedded; data-driven; and classroom focused. Describe the alignment to overarching LEA strategic goals. (Section 2103(b)(3)(E))  (If funds are not used for professional development, indicate N/A.) Examples of professional development activities may include items from any object code, such as mentors, professional development/instructional coaches, contracted services, conferences, professional learning communities (PLC); leadership development and associated costs."]
[]
[]
[]
[]
[null,"C.  COORDINATION OF SERVICES"]
[]
[null,"Describe the partnerships within the LEA among the programs in this application and other federal, state and/or local programs in the delivery of services to the targeted population(s).  Describe the collaboration of program staff, parents, and the community to provide services and activities that will contribute to the attainment of the measurable objectives in this application and how they align to agency priorities (set high expectations for student performance; ensure every K-12 student has a high quality, licensed teacher; create innovative pathways for every learner; invest in safe and health schools and centers; and promote parents as partners). Describe any partnership with an institution of higher education, business, nonprofit organization, community-based organization, or other public or private entity with a demonstrated record of success in implementing activities."]
[]
[]
[]
[]
[null,"Page 9"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES "]
[]
[null,"1.","State up to six measurable objectives, each incorporating the four components, that will guide the development of the program to be funded with the requested ESEA federal funds. "]
[null,"2.","Describe the evidence-based research that supports the services and activities (programs, models, instructional methods, and techniques) that will be implemented to achieve each objective and that will be supported by the requested funds. \nWhat is a Measurable Objective?\nA measurable objective has four components:\n1) Subject (Who is the target or focus?);\n2) Behavior (What will be changed/improved?);\n3) Specific criteria for assessing improvement, readiness, or achievement and tools to be used to measure effectiveness; and\n4) Time period for performance or assessment.\n"]
[null,"Measurable Objective 1:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[]
[null,"Page 10"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[null,"Measurable Objective 2:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[]
[null,"Page 11"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[null,"Measurable Objective 3:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[]
[null,"Page 12"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[null,"Measurable Objective 4:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[]
[null,"Page 13"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[null,"Measurable Objective 5:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[]
[null,"Page 14"]
[null,{"$f":"$D$10","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"D.  MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[null,"Measurable Objective 6:"]
[]
[]
[]
[]
[null,"Evidence-based research services and activities that will be implemented and supported by the requested funds to achieve the objective:"]
[]
[]
[]
[null,"Page 15"]

{"sheet":"Reporting","index":3,"n_rows":46,"n_cols":11,"rows_kept":46,"cut":false,"hidden":false,"merged":[[0,2,0,3],[18,1,18,16],[19,1,19,16],[30,1,30,16],[31,1,31,16],[11,1,11,3],[21,1,21,3],[26,1,26,3],[11,7,11,16],[21,7,21,16],[26,7,26,16],[21,5,21,6],[26,5,26,6],[22,1,22,16],[23,1,23,16],[24,1,24,16],[27,1,27,16],[28,1,28,16],[29,1,29,16],[32,10,32,16],[42,1,42,16],[36,1,36,3],[41,1,41,3],[32,2,32,3],[33,1,33,16],[34,1,34,16],[36,7,36,16],[36,5,36,6],[41,5,41,6],[43,1,43,16],[44,1,44,16],[37,1,37,16],[38,1,38,16],[39,1,39,16],[41,7,41,16],[45,1,45,16],[0,10,0,16],[1,1,1,16],[35,1,35,16],[40,1,40,16],[25,1,25,16],[10,1,10,16],[20,1,20,16],[3,1,3,16],[4,1,4,16],[5,1,5,16],[7,1,7,16],[8,1,8,16],[9,1,9,16],[12,1,12,16],[13,1,13,16],[6,1,6,3],[6,5,6,6],[15,1,15,16],[16,1,16,16],[17,2,17,3],[17,10,17,16],[11,5,11,6],[14,1,14,16],[6,7,6,16]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"E. PROGRESS TOWARDS MEETING MEASURABLE OBJECTIVES"]
[]
[null,"Section 4104(a)(2) of ESSA requires that States report the degree to which LEAs have made progress toward meeting the objectives and outcomes in their approved applications."]
[null,"Describe the LEA's progress towards meeting the measurable objectives. Evidence toward meeting the objectives must be reported even if the objective is still in progress or the LEA was unable to collect all data needed to determine the final outcome. The Local Education Agency may choose to report on either of the open award year. Enter the award year the division is reporting on in the space provided below."]
[null,{"$f":"\"Indicate the application year (ex: \" &    YEAR('Main Page'!$G$8)-2  & \"-\" &  YEAR('Main Page'!$G$8)-1 &  \" or \" & YEAR('Main Page'!$G$8)-1 & \"-\" &  YEAR('Main Page'!$G$8)&  \") for the measurable objective and include relevant data.\"","v":"Indicate the application year (ex: 2022-2023 or 2023-2024) for the measurable objective and include relevant data."}]
[null,"Measurable Objective 1:",null,null,"Award Year:"]
[]
[]
[]
[]
[null,"Measurable Objective 2:",null,null,"Award Year:"]
[]
[]
[]
[]
[null,"Page 16"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"E. PROGRESS TOWARDS MEETING MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[]
[null,"Measurable Objective 3:",null,null,"Award Year:"]
[]
[]
[]
[]
[null,"Measurable Objective 4:",null,null,"Award Year:"]
[]
[]
[]
[]
[null,"Page 17"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"E. PROGRESS TOWARDS MEETING MEASURABLE OBJECTIVES (CONTINUED)"]
[]
[]
[null,"Measurable Objective 5:",null,null,"Award Year:"]
[]
[]
[]
[]
[null,"Measurable Objective 6:",null,null,"Award Year:"]
[]
[]
[]
[null,"Page 18"]

{"sheet":"Budget","index":4,"n_rows":361,"n_cols":17,"rows_kept":361,"cut":false,"hidden":false,"merged":[[0,2,0,3],[40,2,40,3],[89,2,89,3],[136,2,136,3],[183,2,183,3],[230,2,230,3],[275,2,275,3],[318,2,318,3],[0,10,0,16],[1,1,1,16],[2,1,2,16],[9,14,9,16],[10,1,13,1],[10,2,10,6],[10,14,12,16],[11,2,11,6],[12,2,12,6],[13,2,13,6],[6,1,9,1],[6,2,6,6],[7,2,7,6],[8,2,8,6],[9,2,9,6],[3,1,4,6],[5,2,5,6],[5,14,5,16],[5,11,5,12],[4,7,4,12],[6,14,8,16],[11,7,11,8],[11,9,11,10],[11,11,11,12],[12,7,12,8],[12,9,12,10],[12,11,12,12],[6,11,6,12],[7,11,7,12],[8,11,8,12],[9,11,9,12],[10,7,10,8],[24,2,24,6],[25,1,28,1],[25,2,25,6],[26,2,26,6],[27,2,27,6],[20,14,20,16],[21,1,24,1],[21,2,21,6],[21,14,23,16],[22,2,22,6],[23,2,23,6],[17,2,17,6],[18,1,20,1],[18,2,18,6],[19,2,19,6],[20,2,20,6],[13,14,13,16],[14,1,17,1],[14,2,14,6],[14,14,16,16],[15,2,15,6],[16,2,16,6],[25,14,27,16],[18,14,19,16],[24,14,24,16],[17,14,17,16],[21,13,23,13],[20,11,20,12],[20,9,20,10],[20,7,20,8],[27,7,27,8],[27,9,27,10],[41,1,41,16],[42,1,42,16],[43,1,43,8],[43,9,43,11],[43,12,43,16],[44,1,44,16],[38,1,38,16],[39,1,39,16],[40,10,40,16],[37,2,37,16],[33,2,33,6],[34,2,34,6],[31,2,31,6],[32,2,32,6],[28,2,28,6],[28,14,28,16],[29,1,31,1],[29,2,29,6],[29,14,30,16],[30,2,30,6],[31,14,31,16],[35,14,35,15],[36,14,36,15],[35,13,36,13],[35,2,35,6],[36,2,36,6],[35,7,35,12],[36,11,36,12],[36,9,36,10],[36,7,36,8],[32,14,32,15],[33,11,33,12],[51,1,51,7],[51,8,51,9],[51,10,51,13],[51,15,51,16],[52,1,52,7],[52,8,52,9],[52,10,52,13],[52,15,52,16],[45,1,45,16],[46,1,46,16],[47,1,47,16],[48,1,48,16],[49,1,49,16],[50,1,50,7],[50,8,50,9],[50,10,50,13],[50,15,50,16],[33,9,33,10],[33,7,33,8],[34,11,34,12],[34,9,34,10],[34,7,34,8],[33,14,33,15],[34,14,34,15],[57,1,57,7],[57,8,57,9],[57,10,57,13],[57,15,57,16],[58,1,58,7],[58,8,58,9],[58,10,58,13],[58,15,58,16],[55,1,55,7],[55,8,55,9],[55,10,55,13],[55,15,55,16],[56,1,56,7],[56,8,56,9],[56,10,56,13],[56,15,56,16],[53,1,53,7],[53,8,53,9],[53,10,53,13],[53,15,53,16],[54,1,54,7],[54,8,54,9],[54,10,54,13],[54,15,54,16],[63,1,63,7],[63,8,63,9],[63,10,63,13],[63,15,63,16],[64,1,64,7],[64,8,64,9],[64,10,64,13],[64,15,64,16],[61,1,61,7],[61,8,61,9],[61,10,61,13],[61,15,61,16],[62,1,62,7],[62,8,62,9],[62,10,62,13],[62,15,62,16],[59,1,59,7],[59,8,59,9],[59,10,59,13],[59,15,59,16],[60,1,60,7],[60,8,60,9],[60,10,60,13],[60,15,60,16],[69,1,69,7],[69,8,69,9],[69,10,69,13],[69,15,69,16],[70,1,70,7],[70,8,70,9],[70,10,70,13],[70,15,70,16],[67,1,67,7],[67,8,67,9],[67,10,67,13],[67,15,67,16],[68,1,68,7],[68,8,68,9],[68,10,68,13],[68,15,68,16],[65,1,65,7],[65,8,65,9],[65,10,65,13],[65,15,65,16],[66,1,66,7],[66,8,66,9],[66,10,66,13],[66,15,66,16],[75,1,75,7],[75,8,75,9],[75,10,75,13],[75,15,75,16],[76,1,76,7],[76,8,76,9],[76,10,76,13],[76,15,76,16],[73,1,73,7],[73,8,73,9],[73,10,73,13],[73,15,73,16],[74,1,74,7],[74,8,74,9],[74,10,74,13],[74,15,74,16],[71,1,71,7],[71,8,71,9],[71,10,71,13],[71,15,71,16],[72,1,72,7],[72,8,72,9],[72,10,72,13],[72,15,72,16],[81,1,81,7],[81,8,81,9],[81,10,81,13],[81,15,81,16],[82,1,82,7],[82,8,82,9],[82,10,82,13],[82,15,82,16],[79,1,79,7],[79,8,79,9],[79,10,79,13],[79,15,79,16],[80,1,80,7],[80,8,80,9],[80,10,80,13],[80,15,80,16],[77,1,77,7],[77,8,77,9],[77,10,77,13],[77,15,77,16],[78,1,78,7],[78,8,78,9],[78,10,78,13],[78,15,78,16],[87,1,87,16],[88,1,88,16],[89,10,89,16],[90,1,90,16],[91,1,91,16],[92,1,92,16],[85,1,85,7],[85,8,85,9],[85,10,85,13],[85,15,85,16],[86,10,86,13],[86,15,86,16],[83,1,83,7],[83,8,83,9],[83,10,83,13],[83,15,83,16],[84,1,84,7],[84,8,84,9],[84,10,84,13],[84,15,84,16],[99,1,99,9],[99,10,99,11],[99,12,99,14],[99,15,99,16],[100,1,100,9],[100,10,100,11],[100,12,100,14],[100,15,100,16],[97,1,97,9],[97,10,97,11],[97,12,97,14],[97,15,97,16],[98,1,98,9],[98,10,98,11],[98,12,98,14],[98,15,98,16],[93,1,93,16],[94,1,94,16],[95,1,95,9],[95,12,95,14],[95,15,95,16],[96,1,96,9],[96,10,96,11],[96,12,96,14],[96,15,96,16],[95,10,95,11],[105,1,105,9],[105,10,105,11],[105,12,105,14],[105,15,105,16],[106,1,106,9],[106,10,106,11],[106,12,106,14],[106,15,106,16],[103,1,103,9],[103,10,103,11],[103,12,103,14],[103,15,103,16],[104,1,104,9],[104,10,104,11],[104,12,104,14],[104,15,104,16],[101,1,101,9],[101,10,101,11],[101,12,101,14],[101,15,101,16],[102,1,102,9],[102,10,102,11],[102,12,102,14],[102,15,102,16],[111,1,111,9],[111,10,111,11],[111,12,111,14],[111,15,111,16],[112,1,112,9],[112,10,112,11],[112,12,112,14],[112,15,112,16],[109,1,109,9],[109,10,109,11],[109,12,109,14],[109,15,109,16],[110,1,110,9],[110,10,110,11],[110,12,110,14],[110,15,110,16],[107,1,107,9],[107,10,107,11],[107,12,107,14],[107,15,107,16],[108,1,108,9],[108,10,108,11],[108,12,108,14],[108,15,108,16],[117,1,117,9],[117,10,117,11],[117,12,117,14],[117,15,117,16],[118,1,118,9],[118,10,118,11],[118,12,118,14],[118,15,118,16],[115,1,115,9],[115,10,115,11],[115,12,115,14],[115,15,115,16],[116,1,116,9],[116,10,116,11],[116,12,116,14],[116,15,116,16],[113,1,113,9],[113,10,113,11],[113,12,113,14],[113,15,113,16],[114,1,114,9],[114,10,114,11],[114,12,114,14],[114,15,114,16],[123,1,123,9],[123,10,123,11],[123,12,123,14],[123,15,123,16],[124,1,124,9],[124,10,124,11],[124,12,124,14],[124,15,124,16],[121,1,121,9],[121,10,121,11],[121,12,121,14],[121,15,121,16],[122,1,122,9],[122,10,122,11],[122,12,122,14],[122,15,122,16],[119,1,119,9],[119,10,119,11],[119,12,119,14],[119,15,119,16],[120,1,120,9],[120,10,120,11],[120,12,120,14],[120,15,120,16],[129,1,129,9],[129,10,129,11],[129,12,129,14],[129,15,129,16],[130,1,130,9],[130,10,130,11],[130,12,130,14],[130,15,130,16],[127,1,127,9],[127,10,127,11],[127,12,127,14],[127,15,127,16],[128,1,128,9],[128,10,128,11],[128,12,128,14],[128,15,128,16],[125,1,125,9],[125,10,125,11],[125,12,125,14],[125,15,125,16],[126,1,126,9],[126,10,126,11],[126,12,126,14],[126,15,126,16],[135,1,135,16],[136,10,136,16],[137,1,137,16],[138,1,138,16],[139,1,139,16],[140,1,140,16],[133,1,133,9],[133,10,133,11],[133,12,133,14],[133,15,133,16],[134,12,134,14],[134,15,134,16],[131,1,131,9],[131,10,131,11],[131,12,131,14],[131,15,131,16],[132,1,132,9],[132,10,132,11],[132,12,132,14],[132,15,132,16],[144,1,144,9],[144,10,144,11],[144,12,144,14],[144,15,144,16],[145,1,145,9],[145,10,145,11],[145,12,145,14],[145,15,145,16],[141,1,141,16],[142,1,142,9],[142,12,142,14],[142,15,142,16],[143,1,143,9],[143,10,143,11],[143,12,143,14],[143,15,143,16],[142,10,142,11],[150,1,150,9],[150,10,150,11],[150,12,150,14],[150,15,150,16],[151,1,151,9],[151,10,151,11],[151,12,151,14],[151,15,151,16],[148,1,148,9],[148,10,148,11],[148,12,148,14],[148,15,148,16],[149,1,149,9],[149,10,149,11],[149,12,149,14],[149,15,149,16],[146,1,146,9],[146,10,146,11],[146,12,146,14],[146,15,146,16],[147,1,147,9],[147,10,147,11],[147,12,147,14],[147,15,147,16],[156,1,156,9],[156,10,156,11],[156,12,156,14],[156,15,156,16],[157,1,157,9],[157,10,157,11],[157,12,157,14],[157,15,157,16],[154,1,154,9],[154,10,154,11],[154,12,154,14],[154,15,154,16],[155,1,155,9],[155,10,155,11],[155,12,155,14],[155,15,155,16],[152,1,152,9],[152,10,152,11],[152,12,152,14],[152,15,152,16],[153,1,153,9],[153,10,153,11],[153,12,153,14],[153,15,153,16],[162,1,162,9],[162,10,162,11],[162,12,162,14],[162,15,162,16],[163,1,163,9],[163,10,163,11],[163,12,163,14],[163,15,163,16],[160,1,160,9],[160,10,160,11],[160,12,160,14],[160,15,160,16],[161,1,161,9],[161,10,161,11],[161,12,161,14],[161,15,161,16],[158,1,158,9],[158,10,158,11],[158,12,158,14],[158,15,158,16],[159,1,159,9],[159,10,159,11],[159,12,159,14],[159,15,159,16],[168,1,168,9],[168,10,168,11],[168,12,168,14],[168,15,168,16],[169,1,169,9],[169,10,169,11],[169,12,169,14],[169,15,169,16],[166,1,166,9],[166,10,166,11],[166,12,166,14],[166,15,166,16],[167,1,167,9],[167,10,167,11],[167,12,167,14],[167,15,167,16],[164,1,164,9],[164,10,164,11],[164,12,164,14],[164,15,164,16],[165,1,165,9],[165,10,165,11],[165,12,165,14],[165,15,165,16],[174,1,174,9],[174,10,174,11],[174,12,174,14],[174,15,174,16],[175,1,175,9],[175,10,175,11],[175,12,175,14],[175,15,175,16],[172,1,172,9],[172,10,172,11],[172,12,172,14],[172,15,172,16],[173,1,173,9],[173,10,173,11],[173,12,173,14],[173,15,173,16],[170,1,170,9],[170,10,170,11],[170,12,170,14],[170,15,170,16],[171,1,171,9],[171,10,171,11],[171,12,171,14],[171,15,171,16],[180,12,180,14],[180,15,180,16],[181,1,181,16],[182,1,182,16],[183,10,183,16],[184,1,184,16],[178,1,178,9],[178,10,178,11],[178,12,178,14],[178,15,178,16],[179,1,179,9],[179,10,179,11],[179,12,179,14],[179,15,179,16],[189,10,189,11],[176,1,176,9],[176,10,176,11],[176,12,176,14],[176,15,176,16],[177,1,177,9],[177,10,177,11],[177,12,177,14],[177,15,177,16],[192,1,192,9],[192,10,192,11],[192,12,192,14],[192,15,192,16],[193,1,193,9],[193,10,193,11],[193,12,193,14],[193,15,193,16],[190,1,190,9],[190,10,190,11],[190,12,190,14],[190,15,190,16],[191,1,191,9],[191,10,191,11],[191,12,191,14],[191,15,191,16],[185,1,185,16],[186,1,186,16],[187,1,187,16],[188,1,188,16],[189,1,189,9],[189,12,189,14],[189,15,189,16],[198,1,198,9],[198,10,198,11],[198,12,198,14],[198,15,198,16],[199,1,199,9],[199,10,199,11],[199,12,199,14],[199,15,199,16],[196,1,196,9],[196,10,196,11],[196,12,196,14],[196,15,196,16],[197,1,197,9],[197,10,197,11],[197,12,197,14],[197,15,197,16],[194,1,194,9],[194,10,194,11],[194,12,194,14],[194,15,194,16],[195,1,195,9],[195,10,195,11],[195,12,195,14],[195,15,195,16],[204,1,204,9],[204,10,204,11],[204,12,204,14],[204,15,204,16],[205,1,205,9],[205,10,205,11],[205,12,205,14],[205,15,205,16],[202,1,202,9],[202,10,202,11],[202,12,202,14],[202,15,202,16],[203,1,203,9],[203,10,203,11],[203,12,203,14],[203,15,203,16],[200,1,200,9],[200,10,200,11],[200,12,200,14],[200,15,200,16],[201,1,201,9],[201,10,201,11],[201,12,201,14],[201,15,201,16],[210,1,210,9],[210,10,210,11],[210,12,210,14],[210,15,210,16],[211,1,211,9],[211,10,211,11],[211,12,211,14],[211,15,211,16],[208,1,208,9],[208,10,208,11],[208,12,208,14],[208,15,208,16],[209,1,209,9],[209,10,209,11],[209,12,209,14],[209,15,209,16],[206,1,206,9],[206,10,206,11],[206,12,206,14],[206,15,206,16],[207,1,207,9],[207,10,207,11],[207,12,207,14],[207,15,207,16],[216,1,216,9],[216,10,216,11],[216,12,216,14],[216,15,216,16],[217,1,217,9],[217,10,217,11],[217,12,217,14],[217,15,217,16],[214,1,214,9],[214,10,214,11],[214,12,214,14],[214,15,214,16],[215,1,215,9],[215,10,215,11],[215,12,215,14],[215,15,215,16],[212,1,212,9],[212,10,212,11],[212,12,212,14],[212,15,212,16],[213,1,213,9],[213,10,213,11],[213,12,213,14],[213,15,213,16],[222,1,222,9],[222,10,222,11],[222,12,222,14],[222,15,222,16],[223,1,223,9],[223,10,223,11],[223,12,223,14],[223,15,223,16],[220,1,220,9],[220,10,220,11],[220,12,220,14],[220,15,220,16],[221,1,221,9],[221,10,221,11],[221,12,221,14],[221,15,221,16],[218,1,218,9],[218,10,218,11],[218,12,218,14],[218,15,218,16],[219,1,219,9],[219,10,219,11],[219,12,219,14],[219,15,219,16],[228,12,228,14],[228,15,228,16],[229,1,229,16],[230,10,230,16],[231,1,231,16],[232,1,232,16],[226,1,226,9],[226,10,226,11],[226,12,226,14],[226,15,226,16],[227,1,227,9],[227,10,227,11],[227,12,227,14],[227,15,227,16],[236,10,236,11],[224,1,224,9],[224,10,224,11],[224,12,224,14],[224,15,224,16],[225,1,225,9],[225,10,225,11],[225,12,225,14],[225,15,225,16],[239,1,239,9],[239,10,239,11],[239,12,239,14],[239,15,239,16],[240,1,240,9],[240,10,240,11],[240,12,240,14],[240,15,240,16],[237,1,237,9],[237,10,237,11],[237,12,237,14],[237,15,237,16],[238,1,238,9],[238,10,238,11],[238,12,238,14],[238,15,238,16],[233,1,233,16],[234,1,234,16],[235,1,235,16],[236,1,236,9],[236,12,236,14],[236,15,236,16],[245,1,245,9],[245,10,245,11],[245,12,245,14],[245,15,245,16],[246,1,246,9],[246,10,246,11],[246,12,246,14],[246,15,246,16],[243,1,243,9],[243,10,243,11],[243,12,243,14],[243,15,243,16],[244,1,244,9],[244,10,244,11],[244,12,244,14],[244,15,244,16],[241,1,241,9],[241,10,241,11],[241,12,241,14],[241,15,241,16],[242,1,242,9],[242,10,242,11],[242,12,242,14],[242,15,242,16],[251,1,251,9],[251,10,251,11],[251,12,251,14],[251,15,251,16],[252,1,252,9],[252,10,252,11],[252,12,252,14],[252,15,252,16],[249,1,249,9],[249,10,249,11],[249,12,249,14],[249,15,249,16],[250,1,250,9],[250,10,250,11],[250,12,250,14],[250,15,250,16],[247,1,247,9],[247,10,247,11],[247,12,247,14],[247,15,247,16],[248,1,248,9],[248,10,248,11],[248,12,248,14],[248,15,248,16],[257,1,257,9],[257,10,257,11],[257,12,257,14],[257,15,257,16],[258,1,258,9],[258,10,258,11],[258,12,258,14],[258,15,258,16],[255,1,255,9],[255,10,255,11],[255,12,255,14],[255,15,255,16],[256,1,256,9],[256,10,256,11],[256,12,256,14],[256,15,256,16],[253,1,253,9],[253,10,253,11],[253,12,253,14],[253,15,253,16],[254,1,254,9],[254,10,254,11],[254,12,254,14],[254,15,254,16],[263,1,263,9],[263,10,263,11],[263,12,263,14],[263,15,263,16],[264,1,264,9],[264,10,264,11],[264,12,264,14],[264,15,264,16],[261,1,261,9],[261,10,261,11],[261,12,261,14],[261,15,261,16],[262,1,262,9],[262,10,262,11],[262,12,262,14],[262,15,262,16],[259,1,259,9],[259,10,259,11],[259,12,259,14],[259,15,259,16],[260,1,260,9],[260,10,260,11],[260,12,260,14],[260,15,260,16],[269,1,269,9],[269,10,269,11],[269,12,269,14],[269,15,269,16],[270,1,270,9],[270,10,270,11],[270,12,270,14],[270,15,270,16],[267,1,267,9],[267,10,267,11],[267,12,267,14],[267,15,267,16],[268,1,268,9],[268,10,268,11],[268,12,268,14],[268,15,268,16],[265,1,265,9],[265,10,265,11],[265,12,265,14],[265,15,265,16],[266,1,266,9],[266,10,266,11],[266,12,266,14],[266,15,266,16],[278,1,278,16],[279,1,279,16],[280,1,280,16],[281,1,281,7],[281,8,281,9],[281,10,281,13],[281,15,281,16],[273,12,273,14],[273,15,273,16],[274,1,274,16],[275,10,275,16],[276,1,276,16],[277,1,277,16],[271,1,271,9],[271,10,271,11],[271,12,271,14],[271,15,271,16],[272,1,272,9],[272,10,272,11],[272,12,272,14],[272,15,272,16],[286,1,286,7],[286,8,286,9],[286,10,286,13],[286,15,286,16],[287,1,287,7],[287,8,287,9],[287,10,287,13],[287,15,287,16],[284,1,284,7],[284,8,284,9],[284,10,284,13],[284,15,284,16],[285,1,285,7],[285,8,285,9],[285,10,285,13],[285,15,285,16],[282,1,282,7],[282,8,282,9],[282,10,282,13],[282,15,282,16],[283,1,283,7],[283,8,283,9],[283,10,283,13],[283,15,283,16],[292,1,292,7],[292,8,292,9],[292,10,292,13],[292,15,292,16],[293,1,293,7],[293,8,293,9],[293,10,293,13],[293,15,293,16],[290,1,290,7],[290,8,290,9],[290,10,290,13],[290,15,290,16],[291,1,291,7],[291,8,291,9],[291,10,291,13],[291,15,291,16],[288,1,288,7],[288,8,288,9],[288,10,288,13],[288,15,288,16],[289,1,289,7],[289,8,289,9],[289,10,289,13],[289,15,289,16],[298,1,298,7],[298,8,298,9],[298,10,298,13],[298,15,298,16],[299,1,299,7],[299,8,299,9],[299,10,299,13],[299,15,299,16],[296,1,296,7],[296,8,296,9],[296,10,296,13],[296,15,296,16],[297,1,297,7],[297,8,297,9],[297,10,297,13],[297,15,297,16],[294,1,294,7],[294,8,294,9],[294,10,294,13],[294,15,294,16],[295,1,295,7],[295,8,295,9],[295,10,295,13],[295,15,295,16],[304,1,304,7],[304,8,304,9],[304,10,304,13],[304,15,304,16],[305,1,305,7]],"merged_total":1286,"flags":["merged_cut"]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"F.  BUDGET SUMMARY"]
[]
[null,null,null,null,null,null,null,"Title IV, Part A\nBudget for 2024-2025\nAward:  S424A240048\nProject Code:  APE60281"]
[null,null,null,null,null,null,null,"Allocation:",null,null,null,null,null,{"$f":"Narrative!O49","v":0}]
[null,"OBJECT CODE","EXPENDITURE",null,null,null,null,"A.\nWELL-ROUNDED",null,"B.\nSAFE & HEALTHY",null,"C.\nEFFECTIVE USE OF TECHNOLOGY",null,"SUMMARY","DOES THE BUDGET SUMMARY  MATCH THE DETAILED BUDGET BREAKDOWN?"]
[null,"1000 -\n Personnel Services","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Personnel Services",null,null,null,null,{"$f":"SUM(H7:I9)","v":0},null,{"$f":"SUM(J7:K9)","v":0},null,{"$f":"SUM(L7:M9)","v":0},null,{"$f":"SUM(H10:M10)","v":0},{"$f":"IF(SUM(P87)=SUM(N10),\"Yes\", \"No - Please review your entries.\")","v":"Yes"}]
[null,"2000 -\nEmployee Benefits","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Employee Benefits",null,null,null,null,{"$f":"SUM(H11:I13)","v":0},null,{"$f":"SUM(J11:K13)","v":0},null,{"$f":"SUM(L11:M13)","v":0},null,{"$f":"SUM(H14:M14)","v":0},{"$f":"IF(SUM(P135)=SUM(N14),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"3000 - \nPurchased/\nContracted Services","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Purchased/Contracted Services",null,null,null,null,{"$f":"SUM(H15:I17)","v":0},null,{"$f":"SUM(J15:K17)","v":0},null,{"$f":"SUM(L15:M17)","v":0},null,{"$f":"SUM(H18:M18)","v":0},{"$f":"IF(SUM(P181)=SUM(N18),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"4000 - \nInternal Services","Internal Services"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Internal Services",null,null,null,null,{"$f":"SUM(H19:I20)","v":0},null,{"$f":"SUM(J19:K20)","v":0},null,{"$f":"SUM(L19:M20)","v":0},null,{"$f":"SUM(H21:M21)","v":0},{"$f":"IF(SUM(P229)=SUM(N21),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"5000 - \nOther  \nCharges","Indirect Costs"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Other Charges",null,null,null,null,{"$f":"SUM(H22:I24)","v":0},null,{"$f":"SUM(J22:K24)","v":0},null,{"$f":"SUM(L22:M24)","v":0},null,{"$f":"SUM(H25:M25)","v":0},{"$f":"IF(SUM(P274)=SUM(N25),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"6000 - \nMaterials\nand Supplies","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Materials and Supplies",null,null,null,null,{"$f":"SUM(H26:I28)","v":0},null,{"$f":"SUM(J26:K28)","v":0},null,{"$f":"SUM(L26:M28)","v":0},null,{"$f":"SUM(H29:M29)","v":0},{"$f":"IF(SUM(P317)=SUM(N29),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"8000 - \nCapital\nOutlay","Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Capital Outlay",null,null,null,null,{"$f":"SUM(H30:I31)","v":0},null,{"$f":"SUM(J30:K31)","v":0},null,{"$f":"SUM(L30:M31)","v":0},null,{"$f":"SUM(H32:M32)","v":0},{"$f":"IF(SUM(P360)=SUM(N32),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"TOTAL SUBGRANT BUDGET",null,null,null,null,{"$f":"SUM(H10,H14,H18,H21,H25,H29,H32)","v":0},null,{"$f":"SUM(J10,J14,J18,J21,J25,J29,J32)","v":0},null,{"$f":"SUM(L10,L14,L18,L21,L25,L29,L32)","v":0},null,{"$f":"SUM(H33:M33)","v":0},"**Reflects 15% max allowed for technology, equipment, devices, and software in Technology area.",null,{"$f":"L33*0.15","v":0}]
[null,null,"TOTAL SET-ASIDE BUDGET",null,null,null,null,{"$f":"SUM(H7,H11,H15,H22,H26)","v":0},null,{"$f":"SUM(J7,J11,J15,J22,J26)","v":0},null,{"$f":"SUM(L7,L11,L15,L22,L26)","v":0},null,{"$f":"SUM(H34:M34)","v":0},"Are the administrative charges less than or equal to 2% of the allocation?",null,{"$f":"IF(SUM(N34)<=SUM(Narrative!O49*0.02),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"TOTAL PRIVATE SCHOOL SET-ASIDE BUDGET",null,null,null,null,{"$f":"SUM(H9,H13,H17,H20,H24,H28,H31)","v":0},null,{"$f":"SUM(J9,J13,J17,J20,J24,J28,J31)","v":0},null,{"$f":"SUM(L9,L13,L17,L20,L24,L28,L31)","v":0},null,{"$f":"SUM(H35:M35)","v":0},"Does the Private School Set-Aside Match the Value of Services on the Private School tab?",null,{"$f":"IF(SUM(N35)=SUM('Private Schools'!B41),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"IS THE ALLOCATION $30,000 OR GREATER?  IF \"YES,\" MANDATORY DISTRIBUTION OF ALLOCATION APPLIES.",null,null,null,null,{"$f":"IF(Narrative!O49>=30000,\"Yes\",\"No - Disregard the 'Requirement Not Met' message under the Effective Use of Technology if the LEA's allocation is less than $30,000.\")","v":"No - Disregard the 'Requirement Not Met' message under the Effective Use of Technology if the LEA's allocation is less than $30,000."},null,null,null,null,null,null,"Does the Budget Summary Match the Total Allocation?",null,{"$f":"IF(SUM(N33)=SUM(N5),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"IF ALLOCATION IS $30,000 OR GREATER, DOES THE ALLOCATION MEET MINIMUM REQUIREMENT FOR EACH AREA?",null,null,null,null,{"$f":"IF(OR(SUM(H33)>=SUM(Narrative!O49*0.2), SUM(Narrative!O49)<30000), \"Requirement Met\", \"Requirement Not Met- Redistribute Funds\")","v":"Requirement Met"},null,{"$f":"IF(OR(SUM(J33)>=SUM(Narrative!O49*0.2), SUM(Narrative!O49)<30000), \"Requirement Met\", \"Requirement Not Met- Redistribute Funds\")","v":"Requirement Met"},null,{"$f":"IF(AND(SUM(L33)>0, SUM(Narrative!O49)>30000), \"Requirement Met\", \"Requirement Not Met- Redistribute Funds\")","v":"Requirement Not Met- Redistribute Funds"},null,null,"Difference",null,{"$f":"N33-N5","v":0}]
[null,null,"Notes:  (1) Object codes 7000 and 9000 are not used in application budgets or in requests for reimbursements for this grant.\n            (2) Indirect costs claims are subject to the availability of funds and statutory or administrative restrictions. Title III, Part A and Title IV, Part A, \n                  place a statutory limitation or cap on administrative costs. Because the cap applies to the combined claims for indirect costs and direct \n                  administrative costs, LEAs may not be able to claim the entirety of their indirect costs. The amount unrecovered may not be shifted to \n                  another federal award."]
[]
[null,"Page 19"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"G.  DETAILED BUDGET BREAKDOWN"]
[null,"Prepare a detailed breakdown of the budget categories for Object Codes 1000-6000 and 8000.  Enter the number of each measurable objective from the \"Narrative\" tab the funded activity supports and choose the appropriate category for each expense in the dropdown list under \"Category.\""]
[null,"Does the Detailed Budget Breakdown Match the Total Allocation?",null,null,null,null,null,null,null,{"$f":"IF(SUM(N33)=SUM(P87, P135, P181, P229, P274, P317, P360),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 1000"]
[null,"Provide a description of the positions supported with funds from this program. Indicate if any positions are newly funded under this program.  Explain the supplementary nature of any new positions. Required if staff positions are to be funded by federal funds."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"FTEs","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,"Total for Object Code:",null,null,null,{"$f":"SUM(O52:O86)","v":0},{"$f":"SUM(P52:Q86)","v":0}]
[]
[null,"Page 20"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 2000"]
[null,"Indicate the fixed charge categories (such as FICA, health insurance, etc.) and specify the amount of each."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P97:Q134)","v":0}]
[null,"Page 21"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 3000"]
[null,"Please indicate how these funds will support any services and activities that are described in this application.  If program funds are expended for professional development, justify such expenditures by demonstrating a relationship between the proposed expenditure for professional development and the program services and activities described in the application. "]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P144:Q180)","v":0}]
[]
[null,"Page 22"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 4000"]
[null,"Provide a description of charges from an Internal Service Fund to other functions/activities/elements of the local government for the use of intergovernmental services.  "]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P191:Q228)","v":0}]
[null,"Page 23"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 5000"]
[null,"Provide a description of the expenditures that support the program, including utilities (maintenance and operation of plant), staff/administrative/consultant travel, office phone charges, training, leases/rental, indirect cost, and other.   Indirect costs cannot be claimed against capital outlay and equipment."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P238:Q273)","v":0}]
[null,"Page 24"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 6000"]
[null,"Provide a description for expenses related to object code 6000 Materials and Supplies.  Include items that are consumed or materially altered when used and minor equipment that is not capitalized. Equipment under $5,000, including computer equipment, should be reported under this object code unless the LEA has set a lower capitalization threshold.  Indicate the quantity for each item.  \nNOTE:  LEAs may not spend more than 15 percent of the funds allocated to the effective use of technology category to purchase equipment, devices, software, platforms, digital instructional resources, or other one-time IT purchases."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"Quantity","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,null,"Total for Object Code:",null,{"$f":"SUM(P283:Q316)","v":0}]
[null,"Page 25"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 8000"]
[null,"Provide a description for expenses related to object code.   All capital outlay expenditures over $5,000 per unit must be approved by the Virginia Department of Education through the application submission and approval process. If the LEA has established a threshold of a lesser amount, items equal to that amount or greater must be itemized in Object Code 8000.  Specify equipment quantities."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"Quantity","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,null,"Total for Object Code:",null,{"$f":"SUM(P326:Q359)","v":0}]
[null,"Page 26"]

{"sheet":"Transferability","index":5,"n_rows":363,"n_cols":17,"rows_kept":363,"cut":false,"hidden":false,"merged":[[138,2,138,3],[185,2,185,3],[232,2,232,3],[277,2,277,3],[320,2,320,3],[10,1,13,1],[10,2,10,6],[10,7,10,13],[11,2,11,6],[11,7,11,13],[12,2,12,6],[12,7,12,13],[13,2,13,6],[13,7,13,13],[7,1,8,6],[7,7,7,13],[8,7,8,13],[9,2,9,6],[9,7,9,13],[35,2,35,6],[35,7,35,13],[36,2,36,6],[36,7,36,13],[37,2,37,6],[37,7,37,13],[47,1,47,16],[48,1,48,16],[49,1,49,16],[50,1,50,16],[7,14,8,16],[36,14,36,16],[37,14,37,15],[0,10,0,16],[24,7,24,13],[21,2,21,6],[21,7,21,13],[22,1,24,1],[22,2,22,6],[22,7,22,13],[23,2,23,6],[23,7,23,13],[24,2,24,6],[17,7,17,13],[18,1,21,1],[18,2,18,6],[18,7,18,13],[19,2,19,6],[19,7,19,13],[20,2,20,6],[20,7,20,13],[14,1,17,1],[14,2,14,6],[14,7,14,13],[15,2,15,6],[15,7,15,13],[16,2,16,6],[16,7,16,13],[17,2,17,6],[0,2,0,3],[31,7,31,13],[32,2,32,6],[32,7,32,13],[33,1,35,1],[33,2,33,6],[33,7,33,13],[34,2,34,6],[34,7,34,13],[28,2,28,6],[28,7,28,13],[29,1,32,1],[29,2,29,6],[29,7,29,13],[30,2,30,6],[30,7,30,13],[31,2,31,6],[25,1,28,1],[25,2,25,6],[25,7,25,13],[26,2,26,6],[26,7,26,13],[27,2,27,6],[27,7,27,13],[42,10,42,16],[45,1,45,8],[45,9,45,11],[41,1,41,16],[43,1,43,16],[44,1,44,16],[45,12,45,16],[38,2,38,6],[38,7,38,13],[39,2,39,6],[39,7,39,13],[38,14,38,15],[39,14,39,15],[56,1,56,7],[56,8,56,9],[56,10,56,13],[57,1,57,7],[57,8,57,9],[57,10,57,13],[54,1,54,7],[54,8,54,9],[54,10,54,13],[55,1,55,7],[55,8,55,9],[55,10,55,13],[52,1,52,7],[52,8,52,9],[52,10,52,13],[53,1,53,7],[53,8,53,9],[53,10,53,13],[42,2,42,3],[62,8,62,9],[62,10,62,13],[63,1,63,7],[63,8,63,9],[63,10,63,13],[60,1,60,7],[60,8,60,9],[60,10,60,13],[61,1,61,7],[61,8,61,9],[61,10,61,13],[58,1,58,7],[58,8,58,9],[58,10,58,13],[59,1,59,7],[59,8,59,9],[59,10,59,13],[70,1,70,7],[70,8,70,9],[70,10,70,13],[71,1,71,7],[71,8,71,9],[71,10,71,13],[68,1,68,7],[68,8,68,9],[68,10,68,13],[69,1,69,7],[69,8,69,9],[69,10,69,13],[66,1,66,7],[66,8,66,9],[66,10,66,13],[67,1,67,7],[67,8,67,9],[67,10,67,13],[76,1,76,7],[76,8,76,9],[76,10,76,13],[77,1,77,7],[77,8,77,9],[77,10,77,13],[74,1,74,7],[74,8,74,9],[74,10,74,13],[75,1,75,7],[75,8,75,9],[75,10,75,13],[72,1,72,7],[72,8,72,9],[72,10,72,13],[73,1,73,7],[73,8,73,9],[73,10,73,13],[82,1,82,7],[82,8,82,9],[82,10,82,13],[83,1,83,7],[83,8,83,9],[83,10,83,13],[80,1,80,7],[80,8,80,9],[80,10,80,13],[81,1,81,7],[81,8,81,9],[81,10,81,13],[78,1,78,7],[78,8,78,9],[78,10,78,13],[79,1,79,7],[79,8,79,9],[79,10,79,13],[97,1,97,9],[97,12,97,14],[88,10,88,13],[91,10,91,16],[90,1,90,16],[86,1,86,7],[86,8,86,9],[86,10,86,13],[87,1,87,7],[87,8,87,9],[87,10,87,13],[84,1,84,7],[84,8,84,9],[84,10,84,13],[85,1,85,7],[85,8,85,9],[85,10,85,13],[97,15,97,16],[97,10,97,11],[91,2,91,3],[114,1,114,9],[115,1,115,9],[112,1,112,9],[113,1,113,9],[110,1,110,9],[111,1,111,9],[108,1,108,9],[109,1,109,9],[106,1,106,9],[107,1,107,9],[104,1,104,9],[105,1,105,9],[102,1,102,9],[103,1,103,9],[100,1,100,9],[101,1,101,9],[98,1,98,9],[99,1,99,9],[132,1,132,9],[133,1,133,9],[130,1,130,9],[131,1,131,9],[128,1,128,9],[129,1,129,9],[126,1,126,9],[127,1,127,9],[124,1,124,9],[125,1,125,9],[122,1,122,9],[123,1,123,9],[120,1,120,9],[121,1,121,9],[118,1,118,9],[119,1,119,9],[116,1,116,9],[117,1,117,9],[155,1,155,9],[156,1,156,9],[153,1,153,9],[154,1,154,9],[151,1,151,9],[152,1,152,9],[149,1,149,9],[150,1,150,9],[147,1,147,9],[148,1,148,9],[145,1,145,9],[146,1,146,9],[144,1,144,9],[143,1,143,16],[138,10,138,16],[137,1,137,16],[134,1,134,9],[135,1,135,9],[148,10,148,11],[148,12,148,14],[148,15,148,16],[149,10,149,11],[149,12,149,14],[149,15,149,16],[146,10,146,11],[146,12,146,14],[146,15,146,16],[147,10,147,11],[147,12,147,14],[147,15,147,16],[134,10,134,11],[134,12,134,14],[173,1,173,9],[174,1,174,9],[171,1,171,9],[172,1,172,9],[169,1,169,9],[170,1,170,9],[167,1,167,9],[168,1,168,9],[165,1,165,9],[166,1,166,9],[163,1,163,9],[164,1,164,9],[161,1,161,9],[162,1,162,9],[159,1,159,9],[160,1,160,9],[157,1,157,9],[158,1,158,9],[205,1,205,9],[206,1,206,9],[203,1,203,9],[204,1,204,9],[201,1,201,9],[202,1,202,9],[199,1,199,9],[200,1,200,9],[197,1,197,9],[198,1,198,9],[195,1,195,9],[196,1,196,9],[193,1,193,9],[194,1,194,9],[191,1,191,9],[192,1,192,9],[192,10,192,11],[196,10,196,11],[202,10,202,11],[223,1,223,9],[224,1,224,9],[221,1,221,9],[222,1,222,9],[219,1,219,9],[220,1,220,9],[217,1,217,9],[218,1,218,9],[215,1,215,9],[216,1,216,9],[213,1,213,9],[214,1,214,9],[211,1,211,9],[212,1,212,9],[209,1,209,9],[210,1,210,9],[207,1,207,9],[208,1,208,9],[244,1,244,9],[245,1,245,9],[242,1,242,9],[243,1,243,9],[240,1,240,9],[241,1,241,9],[238,1,238,9],[239,1,239,9],[237,1,237,16],[232,10,232,16],[236,1,236,16],[233,1,233,16],[229,1,229,9],[227,1,227,9],[228,1,228,9],[225,1,225,9],[226,1,226,9],[226,10,226,11],[226,12,226,14],[226,15,226,16],[227,10,227,11],[227,12,227,14],[227,15,227,16],[228,15,228,16],[229,10,229,11],[229,12,229,14],[229,15,229,16],[244,10,244,11],[244,12,244,14],[244,15,244,16],[245,10,245,11],[245,12,245,14],[262,1,262,9],[263,1,263,9],[260,1,260,9],[261,1,261,9],[258,1,258,9],[259,1,259,9],[256,1,256,9],[257,1,257,9],[254,1,254,9],[255,1,255,9],[252,1,252,9],[253,1,253,9],[250,1,250,9],[251,1,251,9],[248,1,248,9],[249,1,249,9],[246,1,246,9],[247,1,247,9],[283,1,283,7],[283,8,283,9],[283,10,283,13],[282,1,282,16],[277,10,277,16],[280,1,280,16],[281,1,281,16],[274,1,274,9],[272,1,272,9],[273,1,273,9],[270,1,270,9],[271,1,271,9],[268,1,268,9],[269,1,269,9],[266,1,266,9],[267,1,267,9],[264,1,264,9],[265,1,265,9],[269,15,269,16],[266,10,266,11],[266,12,266,14],[266,15,266,16],[267,10,267,11],[267,12,267,14],[267,15,267,16],[264,10,264,11],[264,12,264,14],[264,15,264,16],[265,10,265,11],[265,12,265,14],[265,15,265,16],[275,12,275,14],[288,1,288,7],[288,8,288,9],[288,10,288,13],[289,1,289,7],[289,8,289,9],[289,10,289,13],[286,1,286,7],[286,8,286,9],[286,10,286,13],[287,1,287,7],[287,8,287,9],[287,10,287,13],[284,1,284,7],[284,8,284,9],[284,10,284,13],[285,1,285,7],[285,8,285,9],[285,10,285,13],[298,1,298,7],[298,8,298,9],[298,10,298,13],[299,1,299,7],[299,8,299,9],[299,10,299,13],[296,1,296,7],[296,8,296,9],[296,10,296,13],[297,1,297,7],[297,8,297,9],[297,10,297,13],[294,1,294,7],[294,8,294,9],[294,10,294,13],[295,1,295,7],[295,8,295,9],[295,10,295,13],[304,1,304,7],[304,8,304,9],[304,10,304,13],[305,1,305,7],[305,8,305,9],[305,10,305,13],[302,1,302,7],[302,8,302,9],[302,10,302,13],[303,1,303,7],[303,8,303,9],[303,10,303,13],[300,1,300,7],[300,8,300,9],[300,10,300,13],[301,1,301,7],[301,8,301,9],[301,10,301,13],[310,1,310,7],[310,8,310,9],[310,10,310,13],[311,1,311,7],[311,8,311,9],[311,10,311,13],[308,1,308,7],[308,8,308,9],[308,10,308,13],[309,1,309,7],[309,8,309,9],[309,10,309,13],[306,1,306,7],[306,8,306,9],[306,10,306,13],[307,1,307,7],[307,8,307,9],[307,10,307,13],[320,10,320,16],[316,1,316,7],[316,8,316,9],[316,10,316,13],[317,1,317,7],[317,8,317,9],[317,10,317,13],[314,1,314,7],[314,8,314,9],[314,10,314,13],[315,1,315,7],[315,8,315,9],[315,10,315,13],[312,1,312,7],[312,8,312,9],[312,10,312,13],[313,1,313,7],[313,8,313,9],[313,10,313,13],[329,1,329,7],[329,8,329,9],[329,10,329,13],[330,1,330,7],[330,8,330,9],[330,10,330,13],[327,1,327,7],[327,8,327,9],[327,10,327,13],[328,1,328,7],[328,8,328,9],[328,10,328,13],[326,1,326,7],[326,8,326,9],[326,10,326,13],[323,1,323,16],[324,1,324,16],[335,1,335,7],[335,8,335,9],[335,10,335,13],[336,1,336,7],[336,8,336,9],[336,10,336,13],[333,1,333,7],[333,8,333,9],[333,10,333,13],[334,1,334,7],[334,8,334,9],[334,10,334,13],[331,1,331,7],[331,8,331,9],[331,10,331,13],[332,1,332,7],[332,8,332,9],[332,10,332,13],[341,1,341,7],[341,8,341,9],[341,10,341,13],[342,1,342,7],[342,8,342,9],[342,10,342,13],[339,1,339,7],[339,8,339,9],[339,10,339,13],[340,1,340,7],[340,8,340,9],[340,10,340,13],[337,1,337,7],[337,8,337,9],[337,10,337,13],[338,1,338,7],[338,8,338,9],[338,10,338,13],[347,1,347,7],[347,8,347,9],[347,10,347,13],[348,1,348,7],[348,8,348,9],[348,10,348,13],[345,1,345,7],[345,8,345,9],[345,10,345,13],[346,1,346,7],[346,8,346,9],[346,10,346,13],[343,1,343,7],[343,8,343,9],[343,10,343,13],[344,1,344,7],[344,8,344,9],[344,10,344,13],[356,8,356,9],[356,10,356,13],[353,1,353,7],[353,8,353,9],[353,10,353,13],[354,1,354,7],[354,8,354,9],[354,10,354,13],[351,1,351,7],[351,8,351,9],[351,10,351,13],[352,1,352,7],[352,8,352,9],[352,10,352,13],[349,1,349,7],[349,8,349,9],[349,10,349,13],[350,1,350,7],[350,8,350,9],[350,10,350,13],[362,1,362,16],[319,1,319,16],[276,1,276,16],[231,1,231,16],[184,1,184,16],[188,1,188,16],[189,1,189,16],[190,1,190,16],[235,1,235,16],[1,1,1,16],[3,1,3,16],[5,1,5,16],[4,1,4,16],[40,1,40,16],[46,1,46,16],[89,1,89,16],[359,1,359,7],[359,8,359,9],[359,10,359,13],[360,1,360,7],[360,8,360,9],[360,10,360,13],[357,1,357,7],[357,8,357,9],[357,10,357,13],[358,1,358,7],[358,8,358,9],[358,10,358,13],[355,1,355,7],[355,8,355,9],[355,10,355,13],[356,1,356,7],[296,15,296,16],[51,1,51,16],[94,1,94,16],[95,1,95,16],[96,1,96,16],[141,1,141,16],[142,1,142,16],[140,1,140,16],[139,1,139,16],[93,1,93,16],[92,1,92,16],[33,14,34,16],[22,14,23,16],[35,14,35,16],[32,14,32,16],[28,14,28,16],[24,14,24,16],[25,14,27,16],[29,14,31,16],[183,1,183,16],[292,1,292,7],[292,8,292,9],[292,10,292,13],[293,1,293,7],[293,8,293,9],[293,10,293,13],[290,1,290,7],[290,8,290,9],[290,10,290,13],[291,1,291,7],[291,8,291,9],[291,10,291,13],[62,15,62,16],[63,15,63,16],[64,15,64,16],[65,15,65,16],[66,15,66,16],[67,15,67,16],[56,15,56,16],[57,15,57,16],[58,15,58,16],[59,15,59,16],[60,15,60,16],[61,15,61,16],[6,1,6,16],[2,1,2,16],[52,15,52,16],[53,15,53,16],[54,15,54,16],[55,15,55,16],[9,14,9,16],[10,14,12,16],[14,14,16,16],[18,14,20,16],[21,14,21,16],[17,14,17,16],[13,14,13,16],[64,1,64,7],[64,8,64,9],[64,10,64,13],[65,1,65,7],[65,8,65,9],[65,10,65,13],[62,1,62,7],[80,15,80,16],[81,15,81,16],[82,15,82,16],[83,15,83,16],[84,15,84,16],[85,15,85,16],[74,15,74,16],[75,15,75,16],[76,15,76,16],[77,15,77,16],[78,15,78,16],[79,15,79,16],[68,15,68,16],[69,15,69,16],[70,15,70,16],[71,15,71,16],[72,15,72,16],[73,15,73,16],[346,15,346,16],[335,15,335,16],[336,15,336,16],[337,15,337,16],[338,15,338,16],[339,15,339,16],[340,15,340,16],[329,15,329,16],[330,15,330,16],[331,15,331,16],[332,15,332,16],[333,15,333,16],[334,15,334,16],[86,15,86,16],[87,15,87,16],[88,15,88,16],[326,15,326,16],[327,15,327,16],[328,15,328,16],[289,15,289,16],[290,15,290,16],[291,15,291,16],[292,15,292,16],[325,1,325,16],[322,1,322,16],[321,1,321,16],[279,1,279,16],[278,1,278,16],[234,1,234,16],[293,15,293,16],[294,15,294,16],[295,15,295,16],[298,15,298,16],[299,15,299,16],[300,15,300,16],[301,15,301,16],[302,15,302,16],[359,15,359,16],[360,15,360,16],[361,15,361,16],[361,13,361,14],[283,15,283,16],[284,15,284,16],[285,15,285,16],[286,15,286,16],[287,15,287,16],[288,15,288,16],[353,15,353,16],[354,15,354,16],[355,15,355,16],[356,15,356,16],[357,15,357,16],[358,15,358,16],[347,15,347,16],[348,15,348,16],[349,15,349,16],[350,15,350,16],[351,15,351,16],[352,15,352,16],[341,15,341,16],[342,15,342,16],[343,15,343,16],[344,15,344,16],[345,15,345,16],[98,15,98,16],[144,12,144,14],[144,15,144,16],[145,10,145,11],[145,12,145,14],[145,15,145,16],[99,10,99,11],[99,12,99,14],[99,15,99,16],[315,15,315,16],[316,15,316,16],[317,15,317,16],[318,15,318,16],[318,13,318,14],[98,10,98,11],[98,12,98,14],[191,12,191,14],[191,15,191,16],[309,15,309,16],[310,15,310,16],[311,15,311,16],[312,15,312,16],[313,15,313,16],[314,15,314,16],[303,15,303,16],[304,15,304,16],[305,15,305,16],[306,15,306,16],[307,15,307,16],[308,15,308,16],[297,15,297,16],[102,10,102,11],[102,12,102,14],[102,15,102,16],[103,10,103,11],[103,12,103,14],[103,15,103,16],[100,10,100,11],[100,12,100,14],[100,15,100,16],[101,10,101,11],[101,12,101,14],[101,15,101,16],[192,12,192,14],[192,15,192,16],[238,12,238,14],[238,15,238,16],[239,10,239,11],[239,12,239,14],[239,15,239,16],[193,10,193,11],[193,12,193,14],[193,15,193,16],[185,10,185,16],[186,1,186,16],[187,1,187,16],[181,1,181,9],[179,1,179,9],[180,1,180,9],[177,1,177,9],[178,1,178,9],[175,1,175,9],[176,1,176,9],[108,10,108,11],[108,12,108,14],[108,15,108,16],[109,10,109,11],[109,12,109,14],[109,15,109,16],[106,10,106,11],[106,12,106,14],[106,15,106,16],[107,10,107,11],[107,12,107,14],[107,15,107,16],[104,10,104,11],[104,12,104,14],[104,15,104,16],[105,10,105,11],[105,12,105,14],[105,15,105,16],[114,10,114,11],[114,12,114,14],[114,15,114,16],[115,10,115,11],[115,12,115,14],[115,15,115,16],[112,10,112,11],[112,12,112,14],[112,15,112,16],[113,10,113,11],[113,12,113,14],[113,15,113,16],[110,10,110,11],[110,12,110,14],[110,15,110,16],[111,10,111,11],[111,12,111,14],[111,15,111,16],[120,10,120,11],[120,12,120,14],[120,15,120,16],[121,10,121,11],[121,12,121,14],[121,15,121,16],[118,10,118,11],[118,12,118,14],[118,15,118,16],[119,10,119,11],[119,12,119,14],[119,15,119,16],[116,10,116,11],[116,12,116,14],[116,15,116,16],[117,10,117,11],[117,12,117,14],[117,15,117,16],[126,10,126,11],[126,12,126,14],[126,15,126,16],[127,10,127,11],[127,12,127,14],[127,15,127,16],[124,10,124,11],[124,12,124,14],[124,15,124,16],[125,10,125,11],[125,12,125,14],[125,15,125,16],[122,10,122,11],[122,12,122,14],[122,15,122,16],[123,10,123,11],[123,12,123,14],[123,15,123,16],[132,10,132,11],[132,12,132,14],[132,15,132,16],[133,10,133,11],[133,12,133,14],[133,15,133,16],[130,10,130,11],[130,12,130,14],[130,15,130,16],[131,10,131,11],[131,12,131,14],[131,15,131,16],[128,10,128,11],[128,12,128,14],[128,15,128,16],[129,10,129,11],[129,12,129,14],[129,15,129,16],[134,15,134,16],[135,10,135,11],[135,12,135,14],[135,15,135,16],[154,10,154,11],[154,12,154,14],[154,15,154,16],[155,10,155,11],[155,12,155,14],[155,15,155,16],[152,10,152,11],[152,12,152,14],[152,15,152,16],[153,10,153,11],[153,12,153,14],[153,15,153,16],[150,10,150,11],[150,12,150,14],[150,15,150,16],[151,10,151,11],[151,12,151,14],[151,15,151,16],[136,12,136,14],[136,15,136,16],[144,10,144,11],[160,10,160,11],[160,12,160,14],[160,15,160,16],[161,10,161,11],[161,12,161,14],[161,15,161,16],[158,10,158,11],[158,12,158,14],[158,15,158,16],[159,10,159,11],[159,12,159,14],[159,15,159,16],[156,10,156,11],[156,12,156,14],[156,15,156,16],[157,10,157,11],[157,12,157,14],[157,15,157,16],[166,10,166,11],[166,12,166,14],[166,15,166,16],[167,10,167,11],[167,12,167,14],[167,15,167,16],[164,10,164,11],[164,12,164,14],[164,15,164,16],[165,10,165,11],[165,12,165,14],[165,15,165,16],[162,10,162,11],[162,12,162,14],[162,15,162,16],[163,10,163,11],[163,12,163,14],[163,15,163,16],[172,10,172,11],[172,12,172,14],[172,15,172,16],[173,10,173,11],[173,12,173,14],[173,15,173,16],[170,10,170,11],[170,12,170,14],[170,15,170,16],[171,10,171,11],[171,12,171,14],[171,15,171,16],[168,10,168,11],[168,12,168,14],[168,15,168,16],[169,10,169,11]],"merged_total":1216,"flags":["merged_cut"]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"H.  TRANSFERABILITY"]
[]
[null,"Section 5103(b)(2) of ESSA allows LEAs to transfer all or a portion of the funds received from Title II, Part A, or Title IV, Part A, into: Title I, Part A; Title I, Part C; Title I, Part D; Title II, Part A; Title III, Part A; Title IV, Part A; or Title V, Part B.  "]
[]
[null,"Complete the tab below if funds will be transferred under Section 5103(b)(2). Please note that prior approval is required to transfer funds. The transfer request form is provided at "]
[null,"Transfer Request Form"]
[null,null,null,null,null,null,null,"Title II, Part A, Transferability\nAward S367A240044\nProject Code APE60017"]
[null,null,null,null,null,null,null,{"$f":"Narrative!N58","v":0}]
[null,"OBJECT CODE","EXPENDITURE",null,null,null,null,"AMOUNT TRANSFERRED INTO PROGRAM",null,null,null,null,null,null,"DOES THE BUDGET SUMMARY  MATCH THE DETAILED BUDGET BREAKDOWN?"]
[null,"1000 -\n Personnel Services","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Personnel Services",null,null,null,null,{"$f":"SUM(H11:N13)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P89)=SUM(H14:N14),\"Yes\", \"No - Please review your entries.\")","v":"Yes"}]
[null,"2000 -\nEmployee Benefits","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Employee Benefits",null,null,null,null,{"$f":"SUM(H15:N17)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P137)=SUM(H18:N18),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"3000 - \nPurchased/\nContracted Services","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Purchased/Contracted Services",null,null,null,null,{"$f":"SUM(H19:N21)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P183)=SUM(H22:N22),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"4000 - \nInternal Services","Internal Services"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Internal Services",null,null,null,null,{"$f":"SUM(H23:N24)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P231)=SUM(H25:N25),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"5000 - \nOther  \nCharges","Indirect Costs"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Other Charges",null,null,null,null,{"$f":"SUM(H26:N28)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P276)=SUM(H29:N29),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"6000 - \nMaterials\nand Supplies","Administrative (reserve not more than 2 percent for the direct administrative costs of carrying out the LEA’s responsibilities)"]
[null,null,"Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Materials and Supplies",null,null,null,null,{"$f":"SUM(H30:N32)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P319)=SUM(H33:N33),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,"8000 - \nCapital\nOutlay","Non-Administrative"]
[null,null,"Private School Set-Aside"]
[null,null,"Total Capital Outlay",null,null,null,null,{"$f":"SUM(H34:N35)","v":0},null,null,null,null,null,null,{"$f":"IF(SUM(P362)=SUM(H36:N36),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"TOTAL BUDGET",null,null,null,null,{"$f":"SUM(H36,H33,H29,H25,H22,H18,H14)","v":0}]
[null,null,"TOTAL SET-ASIDE BUDGET",null,null,null,null,{"$f":"H11+H15+H19+H26+H30","v":0},null,null,null,null,null,null,"Are the administrative charges less than or equal to 2% of the allocation?",null,{"$f":"IF(SUM(H38)<=SUM(Narrative!O48*0.02),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"TOTAL PRIVATE SCHOOL SET-ASIDE BUDGET",null,null,null,null,{"$f":"SUM(H13+H17+H21+H24+H28+H32+H35)","v":0},null,null,null,null,null,null,"Does the Private School Set-Aside Match the Value of Services on the Private School tab?",null,{"$f":"IF(SUM(H39)=SUM('Private Schools'!F41),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[null,null,"DOES THE TRANSFERABILITY BUDGET SUMMARY MATCH THE TRANSFERABILITY ALLOCATION?",null,null,null,null,{"$f":"IF(SUM(H37)=SUM(H9),\"Yes\",\"No - Please review your entries.\")","v":"Yes"},null,null,null,null,null,null,"Difference",null,{"$f":"H37-H9","v":0}]
[]
[null,"Page 27"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"I.  DETAILED BUDGET BREAKDOWN"]
[null,"Prepare a detailed breakdown of the budget categories for Object Codes 1000-6000 and 8000.  Enter the number of each measurable objective from the \"Narrative\" tab the funded activity supports and choose the appropriate category for each expense in the dropdown list under \"Category.\""]
[null,"Does the Transferability Detailed Budget Breakdown Match the Transferability Allocation?",null,null,null,null,null,null,null,{"$f":"IF(SUM(H37)=SUM(P89, P137, P183, P231, P276, P319, P362),\"Yes\",\"No - Please review your entries.\")","v":"Yes"}]
[]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 1000"]
[null,"Provide a description of the positions supported with funds from this program. Indicate if any positions are newly funded under this program.  Explain the supplementary nature of any new positions. Required if staff positions are to be funded by federal funds."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"FTEs","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,"Total for Object Code:",null,null,null,{"$f":"SUM(O54:O88)","v":0},{"$f":"SUM(P54:Q88)","v":0}]
[]
[null,"Page 28"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 2000"]
[null,"Indicate the fixed charge categories (such as FICA, health insurance, etc.) and specify the amount of each."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P99:Q136)","v":0}]
[null,"Page 29"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 3000"]
[null,"Please indicate how these funds will support any services and activities that are described in this application.  If program funds are expended for professional development, justify such expenditures by demonstrating a relationship between the proposed expenditure for professional development and the program services and activities described in the application. "]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P146:Q182)","v":0}]
[]
[null,"Page 30"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 4000"]
[null,"Provide a description of charges from an Internal Service Fund to other functions/activities/elements of the local government for the use of intergovernmental services.  "]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P193:Q230)","v":0}]
[null,"Page 31"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 5000"]
[null,"Provide a description of the expenditures that support the program, including utilities (maintenance and operation of plant), staff/administrative/consultant travel, office phone charges, training, leases/rental, indirect cost, and other.   Indirect costs cannot be claimed against capital outlay and equipment."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,"Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,"Total for Object Code:",null,null,{"$f":"SUM(P240:Q275)","v":0}]
[null,"Page 32"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 6000"]
[null,"Provide a description for expenses related to object code 6000 Materials and Supplies.  Include items that are consumed or materially altered when used and minor equipment that is not capitalized. Equipment under $5,000, including computer equipment, should be reported under this object code unless the LEA has set a lower capitalization threshold.  Indicate the quantity for each item.  \nNOTE:  LEAs may not spend more than 15 percent of the funds allocated to the effective use of technology category to purchase equipment, devices, software, platforms, digital instructional resources, or other one-time IT purchases."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"Quantity","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,null,"Total for Object Code:",null,{"$f":"SUM(P285:Q318)","v":0}]
[null,"Page 33"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"DETAILED BUDGET DESCRIPTION OF OBJECT CODE 8000"]
[null,"Provide a description for expenses related to object code.   All capital outlay expenditures over $5,000 per unit must be approved by the Virginia Department of Education through the application submission and approval process. If the LEA has established a threshold of a lesser amount, items equal to that amount or greater must be itemized in Object Code 8000.  Specify equipment quantities."]
[]
[]
[]
[null,"Item Description",null,null,null,null,null,null,"Measurable Objective",null,"Category",null,null,null,"Quantity","Total Cost"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,"      ",null,null,null,null,null,null,null,"Total for Object Code:",null,{"$f":"SUM(P328:Q361)","v":0}]
[null,"Page 34"]

{"sheet":"Private Schools","index":6,"n_rows":100,"n_cols":15,"rows_kept":100,"cut":false,"hidden":false,"merged":[[0,2,0,3],[28,2,28,3],[91,2,91,3],[99,1,99,16],[94,2,94,16],[92,1,92,16],[95,1,95,16],[96,1,96,16],[97,1,97,16],[13,12,13,16],[42,14,42,16],[43,14,43,16],[44,14,44,16],[45,14,45,16],[46,14,46,16],[39,13,39,16],[40,13,40,16],[29,1,29,16],[31,2,31,16],[41,1,41,16],[98,1,98,16],[93,1,93,16],[91,10,91,16],[90,1,90,16],[3,1,3,16],[4,1,4,16],[22,2,22,16],[17,2,17,16],[8,2,8,16],[5,2,5,16],[6,10,6,16],[88,10,88,11],[86,1,86,4],[86,5,86,6],[86,8,86,9],[86,10,86,11],[86,12,86,13],[86,14,86,16],[85,1,85,4],[85,5,85,6],[85,8,85,9],[85,10,85,11],[85,12,85,13],[85,14,85,16],[84,1,84,4],[84,5,84,6],[84,8,84,9],[84,10,84,11],[0,10,0,16],[28,10,28,16],[1,1,1,16],[2,1,2,16],[7,1,7,16],[20,2,20,8],[20,9,20,15],[23,2,23,8],[23,9,23,15],[21,1,21,16],[18,2,18,8],[18,9,18,15],[19,2,19,8],[19,9,19,15],[16,1,16,16],[13,3,13,8],[13,10,13,11],[15,2,15,9],[15,10,15,11],[12,1,12,16],[14,1,14,16],[6,3,6,8],[9,3,9,8],[11,3,11,8],[89,1,89,3],[89,8,89,9],[89,10,89,11],[87,1,87,4],[87,5,87,6],[87,8,87,9],[87,10,87,11],[87,12,87,13],[87,14,87,16],[88,1,88,3],[88,5,88,7],[88,8,88,9],[84,12,84,13],[84,14,84,16],[83,1,83,4],[83,5,83,6],[83,8,83,9],[83,10,83,11],[83,12,83,13],[83,14,83,16],[82,1,82,4],[82,5,82,6],[82,8,82,9],[82,10,82,11],[82,12,82,13],[82,14,82,16],[81,1,81,4],[81,5,81,6],[81,8,81,9],[81,10,81,11],[81,12,81,13],[81,14,81,16],[80,1,80,4],[80,5,80,6],[80,8,80,9],[80,10,80,11],[80,12,80,13],[80,14,80,16],[79,1,79,4],[79,5,79,6],[79,8,79,9],[79,10,79,11],[79,12,79,13],[79,14,79,16],[78,1,78,4],[78,5,78,6],[78,8,78,9],[78,10,78,11],[78,12,78,13],[78,14,78,16],[77,1,77,4],[77,5,77,6],[77,8,77,9],[77,10,77,11],[77,12,77,13],[77,14,77,16],[76,1,76,4],[76,5,76,6],[76,8,76,9],[76,10,76,11],[76,12,76,13],[76,14,76,16],[75,1,75,4],[75,5,75,6],[75,8,75,9],[75,10,75,11],[75,12,75,13],[75,14,75,16],[74,1,74,4],[74,5,74,6],[74,8,74,9],[74,10,74,11],[74,12,74,13],[74,14,74,16],[73,1,73,4],[73,5,73,6],[73,8,73,9],[73,10,73,11],[73,12,73,13],[73,14,73,16],[72,1,72,4],[72,5,72,6],[72,8,72,9],[72,10,72,11],[72,12,72,13],[72,14,72,16],[71,1,71,4],[71,5,71,6],[71,8,71,9],[71,10,71,11],[71,12,71,13],[71,14,71,16],[70,1,70,4],[70,5,70,6],[70,8,70,9],[70,10,70,11],[70,12,70,13],[70,14,70,16],[69,1,69,4],[69,5,69,6],[69,8,69,9],[69,10,69,11],[69,12,69,13],[69,14,69,16],[68,1,68,4],[68,5,68,6],[68,8,68,9],[68,10,68,11],[68,12,68,13],[68,14,68,16],[67,1,67,4],[67,5,67,6],[67,8,67,9],[67,10,67,11],[67,12,67,13],[67,14,67,16],[66,1,66,4],[66,5,66,6],[66,8,66,9],[66,10,66,11],[66,12,66,13],[66,14,66,16],[65,1,65,4],[65,5,65,6],[65,8,65,9],[65,10,65,11],[65,12,65,13],[65,14,65,16],[64,1,64,4],[64,5,64,6],[64,8,64,9],[64,10,64,11],[64,12,64,13],[64,14,64,16],[63,1,63,4],[63,5,63,6],[63,8,63,9],[63,10,63,11],[63,12,63,13],[63,14,63,16],[62,1,62,4],[62,5,62,6],[62,8,62,9],[62,10,62,11],[62,12,62,13],[62,14,62,16],[61,1,61,4],[61,5,61,6],[61,8,61,9],[61,10,61,11],[61,12,61,13],[61,14,61,16],[60,1,60,4],[60,5,60,6],[60,8,60,9],[60,10,60,11],[60,12,60,13],[60,14,60,16],[59,1,59,4],[59,5,59,6],[59,8,59,9],[59,10,59,11],[59,12,59,13],[59,14,59,16],[58,1,58,4],[58,5,58,6],[58,8,58,9],[58,10,58,11],[58,12,58,13],[58,14,58,16],[57,1,57,4],[57,5,57,6],[57,8,57,9],[57,10,57,11],[57,12,57,13],[57,14,57,16],[56,1,56,4],[56,5,56,6],[56,8,56,9],[56,10,56,11],[56,12,56,13],[56,14,56,16],[55,1,55,4],[55,5,55,6],[55,8,55,9],[55,10,55,11],[55,12,55,13],[55,14,55,16],[54,1,54,4],[54,5,54,6],[54,8,54,9],[54,10,54,11],[54,12,54,13],[54,14,54,16],[53,1,53,4],[53,5,53,6],[53,8,53,9],[53,10,53,11],[53,12,53,13],[53,14,53,16],[52,1,52,4],[52,5,52,6],[52,8,52,9],[52,10,52,11],[52,12,52,13],[52,14,52,16],[51,1,51,4],[51,5,51,6],[51,8,51,9],[51,10,51,11],[51,12,51,13],[51,14,51,16],[50,1,50,4],[50,5,50,6],[50,8,50,9],[50,10,50,11],[50,12,50,13],[50,14,50,16],[49,1,49,4],[49,5,49,6],[49,8,49,9],[49,10,49,11],[49,12,49,13],[49,14,49,16],[48,1,48,4],[48,5,48,6],[48,8,48,9],[48,10,48,11],[48,12,48,13],[48,14,48,16],[47,1,47,4],[47,5,47,6],[47,8,47,9],[47,10,47,11],[47,12,47,13],[47,14,47,16],[46,1,46,4],[46,5,46,6],[46,8,46,9],[46,10,46,11],[46,12,46,13],[45,1,45,4],[45,5,45,6],[45,8,45,9],[45,10,45,11],[45,12,45,13],[44,1,44,4],[44,5,44,6],[44,8,44,9],[44,10,44,11],[44,12,44,13],[43,1,43,4],[43,5,43,6],[43,8,43,9],[43,10,43,11],[43,12,43,13],[40,1,40,4],[40,5,40,8],[40,9,40,12],[42,1,42,4],[42,5,42,6],[42,8,42,9],[42,10,42,11],[42,12,42,13],[39,1,39,4],[39,5,39,8],[39,9,39,12],[10,1,10,16],[9,10,9,16],[11,10,11,16],[15,12,15,16],[38,1,38,16],[34,1,34,16],[35,2,35,16],[30,1,30,16],[32,1,32,16],[33,2,33,16],[27,1,27,16],[24,2,24,8],[24,9,24,15],[25,2,25,8],[25,9,25,15],[26,1,26,16],[36,1,36,16],[37,2,37,16]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"J.  PRIVATE SCHOOL PARTICIPATION"]
[]
[null,"Each year, the LEA must contact all eligible private (nonprofit) schools and engage in meaningful consultation on the availability of equitable services funded by Title IV, Part A. (ESEA Section 8501 and Title VIII, Uniform Provisions, Part F, Subpart 1)."]
[]
[null,"1.","Are there private nonprofit schools in your LEA’s attendance area?"]
[null,null,null,"Yes (If yes, complete the remainder of this page.)",null,null,null,null,null,null,"No (If no, it is not necessary to complete the rest of this page.)"]
[]
[null,"2.","Place an \"X\" in the appropriate block(s) to indicate how private schools in the LEA were notified on the availability of equitable services funded by Title IV, Part A. (Copies of the notification must be kept on file for monitoring purposes.)"]
[null,null,null,"Regular Mail",null,null,null,null,null,null,"Certified Mail"]
[]
[null,null,null,"Telephone Calls",null,null,null,null,null,null,"Meetings"]
[]
[null,null,null,"Visits to the Private School",null,null,null,null,null,null,"Other (Please specify)"]
[]
[null,"3.",{"$f":"\"What is the public LEA's projected K-12 enrollment for the \" & 'Main Page'!G9 & \" school year?\"","v":"What is the public LEA's projected K-12 enrollment for the 2024-2025 school year?"}]
[]
[null,"4.","Determining Set-Asides (These fields will calculate automatically once enrollment figures have been entered)."]
[null,null,"a. Proposed Budget ",null,null,null,null,null,null,{"$f":"Budget!N33","v":0}]
[null,null,"b. Amount of funds allocated for administration ",null,null,null,null,null,null,{"$f":"Budget!N34","v":0}]
[null,null,"c. Amount to use for set-aside calculations",null,null,null,null,null,null,{"$f":"J19-J20","v":0}]
[]
[null,"5.","Determining additional set-asides as a result of Transferability. These fields will calculate automatically once budget and enrollment figures have been entered."]
[null,null,"a. Proposed Budget ",null,null,null,null,null,null,{"$f":"Transferability!H37","v":0}]
[null,null,"b. Amount of funds allocated for administration ",null,null,null,null,null,null,{"$f":"Transferability!H38","v":0}]
[null,null,"c. Amount to use for set-aside calculations",null,null,null,null,null,null,{"$f":"J24-J25","v":0}]
[]
[null,"Page 35"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"CALCULATION OF SET-ASIDES"]
[]
[null,"6.",{"$f":"\"Complete the chart below:\n• In Column A, list all eligible private schools in the geographic boundaries of the LEA.\n• In Column B, indicate the participation status of the listed private school(s) for the \" & 'Main Page'!G9 & \" award year, as a result of consultation.\n• In Column C, enter the K-12 enrollment of private schools participating in services for the \" & 'Main Page'!G9 & \" award year. \n• Column D will automatically calculate the value of services for the \" & 'Main Page'!G9 & \" award year.\n• In Column G, indicate the method of notification to the non-participating private schools.\"","v":"Complete the chart below:\n• In Column A, list all eligible private schools in the geographic boundaries of the LEA.\n• In Column B, indicate the participation status of the listed private school(s) for the 2024-2025 award year, as a result of consultation.\n• In Column C, enter the K-12 enrollment of private schools participating in services for the 2024-2025 award year. \n• Column D will automatically calculate the value of services for the 2024-2025 award year.\n• In Column G, indicate the method of notification to the non-participating private schools."}]
[]
[null,"7.",{"$f":"\"For the \" & 'Main Page'!G9 & \" award year, enter the value of services amount in cell B39 on the budget tab in the budget summary on the “Private School Set-Aside” lines.  On the Budget Detail pages, list as 'Private School Set-Aside' under the appropriate object codes.\"","v":"For the 2024-2025 award year, enter the value of services amount in cell B39 on the budget tab in the budget summary on the “Private School Set-Aside” lines.  On the Budget Detail pages, list as 'Private School Set-Aside' under the appropriate object codes."}]
[]
[null,"8."," Enter the value of additional services amount in cell F39 on the transferability tab in the appropriate object codes.  On the budget detail section on the same tab, list as \"Private School Set-Aside\" under the appropriate object codes."]
[]
[null,"9.","Provide a description of how Title IV, Part A funds will be used to support private schools beginning on row 96."]
[]
[null,{"$f":"\"Value of Services for \nParticipating Private Schools \n– from Title IVA \" & 'Main Page'!G9 & \" Budget\"","v":"Value of Services for \nParticipating Private Schools \n– from Title IVA 2024-2025 Budget"},null,null,null,{"$f":"\"Value of Additional Services for Participating Private Schools \n- from \" & 'Main Page'!G9 & \" Transferability\"","v":"Value of Additional Services for Participating Private Schools \n- from 2024-2025 Transferability"},null,null,null,{"$f":"\"Total Value of Services for \nPublic Schools from \n\" & 'Main Page'!G9 & \" Allocation\"","v":"Total Value of Services for \nPublic Schools from \n2024-2025 Allocation"},null,null,null,{"$f":"\"Total Value of Additional Services for Public Schools from \n\" & 'Main Page'!G9 & \" Transferability\"","v":"Total Value of Additional Services for Public Schools from \n2024-2025 Transferability"}]
[null,{"$f":"I89","v":0},null,null,null,{"$f":"K89","v":0},null,null,null,{"$f":"J21-I89","v":0},null,null,null,{"$f":"J26-K89","v":0}]
[]
[null,"A",null,null,null,"B",null,"C","D",null,"E",null,"F",null,"G"]
[null," Private Schools",null,null,null,{"$f":"\"Participation Status for \n\" & 'Main Page'!G9 & \" Award Year?\n(Yes/No)  \"","v":"Participation Status for \n2024-2025 Award Year?\n(Yes/No)  "},null,"K-12\n Enrollment ",{"$f":"\"Value of Services for Participating Private Schools – \nfrom Title IVA \n\" & 'Main Page'!G9 & \" budget\n(calculated field)\"","v":"Value of Services for Participating Private Schools – \nfrom Title IVA \n2024-2025 budget\n(calculated field)"},null,{"$f":"\"Value of Additional Services for Participating Private Schools - \nfrom \" & 'Main Page'!G9 & \" Transferability\"","v":"Value of Additional Services for Participating Private Schools - \nfrom 2024-2025 Transferability"},null,"Total Value of Services (D+E)",null,"Method of Notification\n (for Non-Participating Schools Only)"]
[null,null,null,null,null,null,null,null,{"$f":"ROUND(IF(F45=\"Yes\",H45*$E$89,0),2)","v":0},null,{"$f":"ROUND(IF(F45=\"Yes\",H45*$E$90,0),2)","v":0},null,{"$f":"SUM(I45+K45)","v":0}]
[null,null,null,null,null,null,null,null,0,null,0,null,{"$f":"SUM(I46+K46)","v":0}]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,null,null,null,null,null,null,null,0,null,0,null,0]
[null,"Per Pupil Expenditure \n(calculated field):    ",null,null,{"$f":"IF(ISERROR(SUM(J21)/(SUM(K16)+SUMIF(F45:G88,\"Yes\",H45:H88))),0,SUM(J21)/(SUM(K16)+SUMIF(F45:G88,\"Yes\",H45:H88)))","v":0},"Total Private School Set-Asides",null,null,{"$f":"SUM(I45:J88)","v":0},null,{"$f":"SUM(K45:L88)","v":0}]
[null,"Per Pupil Expenditure for Transferability funds (calculated field):",null,null,{"$f":"IF(ISERROR(SUM(J26)/(SUM(K16)+SUMIF(F45:G88,\"Yes\",H45:H88))),0,SUM(J26)/(SUM(K16)+SUMIF(F45:G88,\"Yes\",H45:H88)))","v":0},null,null,null,{"$f":"\"Use this Figure for Private School Set-Asides in the \n\" & 'Main Page'!G9 & \" Budget\"","v":"Use this Figure for Private School Set-Asides in the \n2024-2025 Budget"},null,{"$f":"\"Use this Figure for Private School Set-Asides in the \" & 'Main Page'!G9 & \" Transferability Budget\"","v":"Use this Figure for Private School Set-Asides in the 2024-2025 Transferability Budget"}]
[null,"Page 36"]
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"CALCULATION OF SET-ASIDES (CONTINUED)"]
[]
[null,"9.","Provide a description of how Title IV, Part A, funds will be used to support services, activities, and other expenditures for the private schools, if applicable."]
[]
[]
[]
[]
[null,"Page 37"]

{"sheet":"GEPA","index":7,"n_rows":10,"n_cols":11,"rows_kept":10,"cut":false,"hidden":false,"merged":[[0,0,9,0],[0,10,0,16],[0,17,9,17],[1,1,1,16],[2,1,2,16],[3,1,3,16],[5,1,5,16],[6,1,6,16],[7,1,7,16],[4,1,4,16],[8,1,8,16],[9,1,1048575,16],[0,2,0,3]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"K.  GENERAL EDUCATION PROVISIONS ACT (GEPA) SECTION 427"]
[]
[null,"Section 427 of the General Education Provisions Act (GEPA) requires applicants for federal funds to include in their applications a description of the steps the applicant will take to ensure equitable access to, and participation in, federally-assisted programs for students, teachers, and other program beneficiaries with special needs. The provision allows applicants discretion in developing the required description. The statute highlights six types of barriers that can impede equitable access or participation: gender, race, national origin, color, disability, or age. Based on local circumstances, the applicant should determine whether these or other barriers may prevent students, teachers, etc., from such access or participation in the federally-funded project or activity. The description in the application of steps to be taken to overcome these barriers need not be lengthy; the application may provide a clear and succinct description of how the applicant plans to address those barriers that are applicable to their circumstances."]
[]
[null,"Describe the steps the LEA will take to ensure equitable access to, and participation in, grant-funded programs for students, teachers, and other program beneficiaries with special needs as required by the General Education Provisions Act (GEPA) 427, OMB Control No. 1894-00045, Section 427."]
[]
[]
[]
[null,"Page 38"]

{"sheet":"Expenditure Descriptions","index":8,"n_rows":29,"n_cols":11,"rows_kept":29,"cut":false,"hidden":false,"merged":[[28,1,28,16],[18,2,18,16],[21,2,21,16],[22,2,22,16],[19,2,19,16],[20,1,20,16],[23,1,23,16],[24,1,24,16],[25,2,25,16],[26,2,26,16],[27,1,27,16],[13,2,13,16],[14,1,14,16],[15,2,15,16],[16,1,16,16],[17,1,17,16],[12,2,12,16],[0,10,0,16],[1,1,1,16],[2,1,2,16],[3,1,3,16],[4,1,4,16],[5,1,5,16],[6,1,6,16],[7,1,7,16],[8,2,8,16],[10,2,10,16],[9,1,9,16],[11,1,11,16],[0,2,0,3]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"EXPENDITURE ACCOUNT DESCRIPTIONS"]
[]
[null,"These accounts are for budgeting and recording expenditures of the educational agency for activities under its control.  Below are definitions of the major expenditure categories.  The descriptions provided are examples only.   For further clarification on the proper expenditures of funds, contact your school division budget or finance office, the grant specialist in the Virginia Department of Education, or refer to the appropriate federal act."]
[]
[null,"OBJECT CODE DEFINITIONS:"]
[null,"(revised 4/8/21)"]
[]
[null,1000,"PERSONAL SERVICES – Includes all compensation for the direct labor of persons in the employment of the local government. Salaries and wages paid to employees for full‐ and part‐time work, including overtime, shift differential, and similar compensation. Includes payments for time not worked, including sick leave, vacation, holidays, jury duty, military leave, and other paid absences that are earned during the reporting period. \n\nFor the purposes of this report, the term “salaries” means all compensation including base wage. This also includes amounts paid through salary reduction plans, such as tax‐sheltered annuities and flexible benefit plans. Do not confuse this definition with the Virginia Retirement System (VRS) definition, which excludes supplements for retirement calculation purposes in some circumstances."]
[]
[null,2000,"EMPLOYEE BENEFITS – Job related benefits provided to employees as part of their total compensation. Fringe benefits include the employer’s portion of FICA, pensions, insurance (life, health, disability income, etc.) and employee\nallowances.\n\nNOTE: Fringe Benefits are a significant component of employee compensation and, like salaries and wages, are charged to the appropriate object of expenditure within each program. If possible, fringe benefit costs should be charged to the applicable educational program or activity on an ongoing basis. An alternative is to charge all fringe benefits to various benefit accounts. As part of the year‐end closing process, these accounts are closed, and all costs are allocated to the appropriate educational program or activity. The following methods are suggested for allocating such cost at year‐end. If these methods do not provide reasonable allocations based on circumstances within the school division, then the school division should use another reasonable allocation method. Consistency in application should be maintained at all times.\n\n1) Allocation by percentage of payroll dollars\n2) Allocation by Head Count\n3) Direct to Program or Activity"]
[]
[null,3000,"PURCHASED/CONTRACTUAL SERVICES – Services acquired from outside sources (i.e., private vendors, public authorities, or other governmental entities). Purchase of the service is on a fee basis or fixed time contract basis. Payments for rentals and utilities are not included in this account description. Allowable payments would be to individual or firms that are independent contractors and not employees of the grantee or sub‐grantee organization. The word honorarium is sometimes used to characterize such payments; the term “fee” is preferred.\n\nFood Purchases – Prepared meals, working meals, and/or catered services purchased through a vendor are included in this object code. Reimbursement is capped at the per diem rate for the meal listed according to the state travel regulations. Examples for this object code include meals provided during day‐long professional development sessions, or meals provided to support attendance at family engagement activities. Food purchased from catering services and restaurants such as Pizza Hut, Panera Bread, and Subway is included in this object code.\n\nTransportation Services Public Carriers – Payments to public carriers for transportation of pupils on vehicles that are used by the public. Include payments for pupils transported in intra‐city transit buses, taxicabs, airplanes, and intercity/interstate passenger buses.\n\nTransportation Services Private Carriers – Payments (either cash or tokens) to parents for transportation of pupils in lieu of providing transportation on school buses. Include allowable payments to parents for pupils attending public, private, and non‐sectarian schools. Include costs associated with transporting special education students in school board‐owned vehicles to and from school.\n\nTransportation Services by Contract – Payments to private owners of school buses who contract with the school board to transport pupils to and from public schools. Include payments to owners of private vehicles that contract with the school board to transport pupils to and from designated public and private schools.\n"]
[null,null,"Purchase of Service from Other Governmental Entities – Payments for services purchased from other governmental entities (i.e., other local governments, public authorities, state agencies, and other LEAs) on a contract/fee basis. Tuition payments to other local governments for a jointly operated center are not included here but are reported under “Payments to Joint Operations” (object code 7000).\n\nTuition Paid – Other Divisions In‐State, Tuition Paid – Other Divisions Out‐of‐State, and Tuition Paid – Private Schools are included in this object code."]
[]
[null,4000,"INTERNAL SERVICES – Charges from an Internal Service Fund to other functions/activities/elements of the local government for the use of intergovernmental services, such as data processing, automotive/motor pool, central purchasing/central stores, print shop, and risk management. These services are provided by internal services within the School District and possibly the county but not a vendor.\n\nFood Purchases – Food purchased from the food services department of a school division or sub‐grantee equivalent to support professional development or family engagement events is included in this object code. For example, internal expenses for school cafeterias to provide meals to support attendance at family engagement activities are included in this object code."]
[]
[null,"Page 39"]
[null,5000,"OTHER CHARGES – Include expenditures that support the use of programs. Includes expenditures that support the program, including utilities (maintenance and operation of plant), staff/administrative/consultant travel, office\nphone charges, training, leases/rental, indirect cost, and other.\n\nFood Purchases – Food Purchases under this object code is restricted to food purchases related to travel reimbursement for meals only (see Travel below). If the sub‐recipient’s internal travel policies conform to state travel regulations, reimbursement is allowable at per diem meals rates according to state travel regulations. If the sub‐recipient’s internal travel policies require reimbursement for the cost of each meal, reimbursement is capped at the per diem rate for the meal listed according to the state travel regulations. Sub‐recipients must elect either meals per diem or per meals costs as their internal travel policy.\n\nTelecommunications – Include expenditures for recurring telecommunications services for the use of on‐line computer technology (e.g., telephone/telecommunications line charges). Telephone charges for line service for Internet connectivity and the Electronic Classroom program. Package pricing from a vendor for Accident or cyber‐risk insurance, LTE mobile carrier data plans, Internet access via an Internet Service Provider. Package pricing from a vendor for hardware, content filtering, data plans, extended warranty services and other components of the package when no breakout pricing is available.\n\nUtilities – Payments for heat, electricity, water, and sewer services regardless of whether the service is provided by a private enterprise authority or an enterprise fund operated by a local government.\n\nCommunications – Payments for postal, messenger, and telecommunications services, typically office voice telephone charges. (Telecommunication costs directly related to technology uses should be coded\nunder 6000.) In addition, office telephone charges would be coded under this code. \n\nInsurance – Payments for insurance except those that relate to personal services (i.e., hospitalization, group life, worker’s compensation, unemployment).\n"]
[null,null,"Leases and Rentals – Includes payments for leases that are not capitalized and rental of land, structures, and equipment. Do not include payments made under a lease‐purchase agreement.\n\nTravel – includes payments for travel reimbursement for staff/administrative/consultant travel. These are travel costs that are being reimbursed directly to travelers. These costs may include lodging, mileage, meals, and incidentals as allowable according to state travel regulations or documented sub‐recipient internal travel policies. If the sub‐recipient does not have documented internal travel policies, state travel regulations will prevail.\n\nContributions to Other Entities – Includes payments to other governmental entities or community organizations that are not related to the direct purchase of a service on a fee basis (which is reported under object code 3000) or payments to joint operations (which are reflected under object code 7000).\n\nPublic Assistance Payments – Payments to individuals for public assistance programs (general government use only).\n\nMiscellaneous Other Charges – Includes expenditures that support the program, including indirect costs and other costs."]
[]
[null,6000,"MATERIALS AND SUPPLIES – Includes articles and commodities that are consumed or materially altered when used and minor equipment that is not capitalized. This includes any equipment purchased under $5,000, unless the LEA has set a lower capitalization threshold. Therefore, computer equipment under $5,000 would be reported in “materials and supplies.”\n\nFood Purchases – Food items purchased from a grocery store or its equivalent for snacks or breaks is included in this object code. Examples include bottled water, granola bars, cookies, and fruit purchased from a store such as Wal‐Mart, Food Lion, Costco, etc. Prepared meals is not included in this object code; see object code 3000 for prepared/working/catered meals as purchased/contracted services. \n\nVehicle and Powered Equipment Fuels – Gasoline, lubricating oils, or such other fuel used in the operation of vehicles and powered equipment (e.g., lawnmowers) purchased from private sources or governmental agencies.\n\nVehicle and Powered Equipment Supplies – Tires, spark plugs, batteries, and chains used in the operation of vehicles and powered equipment purchased from private sources or governmental agencies.\n\nTextbooks – All textbooks and workbooks purchased to be used in the classroom.\n\nInstructional Materials – Books (not textbooks) and other materials.\n"]
[null,null,"Technology Software/On‐line Content – Include expenditures for videodiscs and computer programs used in the classroom for instructional purposes, operating system software (i.e., standalone software, not software that is pre‐installed and included in hardware costs), application software, and on‐line or downloadable software and content. Include expenditures for both additions and replacement.\n\nNon‐Capitalized Technology Hardware – Include expenditures for hardware or classroom technology equipment that is not capitalized.\n\nNon‐Capitalized Technology Infrastructure – Include expenditures for technology infrastructure that is not capitalized."]
[]
[null,"Page 40"]
[null,8000,"CAPITAL OUTLAY – Note: Indirect cost cannot be claimed against capital outlay and equipment.\n\nOutlays that result in the acquisition of or additions to fixed assets. Capital Outlay includes the purchase of fixed assets both replacement and/or additional.\n\nCapital Outlay Replacement\n\nTechnology – Hardware Replacements – Include capital outlay for replacement of hardware or classroom technology equipment. (For further clarification on which expenditures should be included in this object code, see the “Special Note” below).\n\nTechnology – Infrastructure Replacements – Include capital outlay for replacement of technology infrastructure. (For further clarification on which expenditures should be included in this object code, see the “Special Note” below).\n\nCapital Outlay Additions – Include machinery, equipment, furniture, fixtures, communications equipment, motor vehicles, etc. that are capitalized.\n\nTechnology – Hardware Additions – Include capital outlay for additional hardware or classroom technology equipment. (For further clarification on which expenditures should be included in this object code, see the “Special Note” below).\n\nTechnology – Infrastructure Additions – Include capital outlay for additional technology infrastructure. (For further clarification on which expenditures should be included in this object code, see the “Special Note” below).\n"]
[null,null,"Special Note ‐ Classification of Hardware and Infrastructure Expenditures:\n\nReport expenditures under technology “hardware” for computers, associated peripheral equipment, and other specialized technology equipment. Computers include desktop and laptop machines, handheld computers (i.e., Personal Digital Assistants or PDAs), and mainframe machines. Peripheral equipment includes devices attached to computers, such as monitors, keyboards, disk drives, modems, printers, scanners, cameras and speakers, etc.\n\nReport other specialized computer devices under technology “hardware” such as fax‐back and voice‐mail resources; videoconferencing and other distance education tools, including satellite transmitters and receivers; cable‐based receivers; and modem or codec‐based video equipment; projection devices, from transparent and opaque projectors to video monitors; and graphing calculators and other specialized computational aids.\n\nReport expenditures under technology “infrastructure” for equipment and devices that enable the linking of computers or video hardware to networks (such as routers, hubs, switches, access servers, modems, or codecs). Infrastructure also refers to cabling installations, whether wire, fiber optic, or coaxial, as well as electrical capacity expansion or HVAC upgrades to support networks. In wireless networking systems, include receivers and transmitters under infrastructure."]
[]
[null,"Page 41"]

{"sheet":"General Assurances","index":9,"n_rows":45,"n_cols":11,"rows_kept":45,"cut":false,"hidden":false,"merged":[[43,1,43,16],[44,1,44,16],[36,5,36,16],[37,4,37,16],[38,3,38,16],[39,3,39,16],[41,2,41,16],[42,2,42,16],[40,3,40,16],[35,5,35,16],[28,4,28,16],[29,4,29,16],[30,4,30,16],[31,4,31,16],[32,4,32,16],[33,4,33,16],[34,5,34,16],[27,4,27,16],[16,3,16,16],[17,3,17,16],[18,4,18,16],[19,4,19,16],[20,4,20,16],[21,4,21,16],[22,4,22,16],[23,4,23,16],[24,4,24,16],[25,4,25,16],[26,4,26,16],[15,2,15,16],[7,1,7,4],[7,5,7,16],[8,1,8,4],[8,5,8,16],[9,1,9,4],[9,5,9,16],[10,1,10,16],[11,1,11,16],[12,2,12,16],[13,2,13,16],[14,2,14,16],[4,1,4,4],[4,5,4,16],[5,1,5,4],[5,5,5,16],[6,1,6,4],[6,5,6,16],[0,10,0,16],[1,1,1,16],[2,1,2,16],[3,1,3,4],[3,5,3,16],[0,2,0,3]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"GENERAL ASSURANCES"]
[]
[null,"Title I, Part A",null,null,null,"Improving Basic Programs Operated by Local Educational Agencies"]
[null,"Title I, Part C",null,null,null,"Education of Migratory  Children"]
[null,"Title I, Part D, Subpart 2",null,null,null,"Prevention and Intervention Programs for Children and Youth Who Are Neglected, Delinquent, or At-Risk"]
[null,"Title II, Part A",null,null,null,"Supporting Effective Instruction"]
[null,"Title III, Part A ",null,null,null,"Language Instruction for English Learners and Immigrant Students"]
[null,"Title IV, Part A",null,null,null,"Student Support and Academic Enrichments Grants"]
[null,"Title V, Part B, Subpart 2",null,null,null,"Rural and Low-Income School Program"]
[]
[null,"The school division/grantee assures:"]
[null,"I.","Each program will be administered in accordance with all applicable statutes, regulations, program plans, and applications;"]
[null,"II.","The control of funds provided under each program and title to property acquired with program funds will be in a public agency, a nonprofit private agency, institution, organization, or an Indian tribe, if the law authorizing the program provides for assistance to those entities;"]
[null,"III.","The public agency, nonprofit private agency, institution, organization, or Indian tribe, will administer the funds and property to the extent required by the authorizing statutes;"]
[null,"IV.","It will adopt and use proper methods of administering each program, including - "]
[null,null,"A.","The enforcement of any obligations imposed by law on agencies, institutions, organizations, and other recipients responsible for carrying out each program;"]
[null,null,"B.","The correction of deficiencies in program operations that are identified through audits, monitoring, or evaluation and that:"]
[null,null,null,"1.","It will maintain fiscal effort in support of free public education;"]
[null,null,null,"2.","It will provide services with state and local funds that are at least comparable to services provided in schools and areas not receiving special federal funds; "]
[null,null,null,"3.","The majority of the resources in the school division are derived from nonfederal funds;"]
[null,null,null,"4.","It is in compliance with the requirements in Title VIII, Section 8524 and has no policy that prevents, or otherwise denies participation in, constitutionally protected prayer in public elementary and secondary schools;"]
[null,null,null,"5.","It will comply with the audit requirements for each program; "]
[null,null,null,"6.","The federal funds are used to supplement, not supplant regular nonfederal funds;"]
[null,null,null,"7.","It will cooperate in carrying out any evaluation of each program conducted by or for the state educational agency, the Secretary, or other federal officials;\n\n"]
[null,null,null,"8.","It will use such fiscal control and fund accounting procedures as will ensure proper disbursement of, and accounting for, federal funds paid to the applicant under each program;"]
[null,null,null,"9.","It will submit such reports to the state educational agency (which shall make the reports available to the Governor) and the Secretary of Education as the state educational agency and Secretary may require to enable the state educational agency and the Secretary to perform their duties under each program;\n"]
[null,null,null,"10.","It will maintain such records for five years, provide such information, and afford such access to the records as the state educational agency (after consultation with the Governor) or the Secretary may reasonably require to carry out the state educational agency’s or the Secretary’s duties; "]
[null,null,null,"11.","It consulted with teachers, school administrators, parents, members of the community, nonprofit organizations and other interested parties in the development of this plan;"]
[null,null,null,"12.","It afforded a reasonable opportunity for public comment on the plan or application and considered such comment before the application was submitted;"]
[null,null,null,"13.","It will provide information in an understandable and uniform format and, to the extent practicable, be provided in a language that the parents can understand;"]
[null,null,null,"14.","It is in compliance with the requirement regarding equal access to public school facilities as specified in Title VIII, Section 8525;"]
[null,null,null,"15.","It is in compliance with the requirement regarding the prohibition on aiding and abetting sexual abuse as specified in Title VIII, Section 8546;"]
[null,null,null,"16.","It will comply with the other application requirements outlined in"]
[null,null,null,null,null,"Section 8501. Private School Children;"]
[null,null,null,null,null,"Section 8502. Bypass; and"]
[null,null,null,null,null,"Section 8521. Maintenance of Effort under Title VIII –Other Provisions;"]
[null,null,null,"17.","It will ensure that funds are expended in accordance with the school division’s approved application or amended application.  In the event the local division needs to expend funds in any manner other than stipulated in the approved application, the plan must be amended using the amendment process provided by the Department of Education.  The application must be amended before funds can be expended for activities not approved in the original application;"]
[null,null,"C.","It will collect and disseminate information collected under Section 1111 in a manner that protects the privacy of individuals;\n"]
[null,null,"D.","It will adhere to the provisions of the Federal Funding Transparency and Accountability Act (FFATA), and will obtain a valid DUNS number prior to applying for funds;"]
[null,null,"E.","It will comply with the provisions of 2 CFR part 200 section 200.116, which prohibits the purchase of certain telecommunications and video surveillance services or equipment as described in Public Law 115-232, section 889."]
[null,"V.","It will comply with Section 22.1-277.07, of the Code of Virginia that requires the expulsion for one year of any student determined to have brought a firearm to school.  A description of each incident, the name of the school concerned, the number of students expelled from each school, and the type of firearm used in each instance of expulsion will be reported to the Virginia Department of Education in compliance with provisions under Section 8561 (Gun-Free Schools Act).  This agency has a policy that requires referral to the criminal justice or the juvenile delinquency system of any student who brings a firearm or weapon to school; and"]
[null,"VI.","It will participate, if selected, in the state National Assessment of Educational Progress in 4th and 8th grade reading and mathematics carried out under Section 303 of the National Assessment of Educational Progress Act."]
[]
[null,"Page 42"]

{"sheet":"Program Specific Assurances","index":10,"n_rows":18,"n_cols":11,"rows_kept":18,"cut":false,"hidden":false,"merged":[[17,1,17,16],[5,3,5,16],[6,3,6,16],[7,3,7,16],[8,3,8,16],[9,2,9,16],[10,3,10,16],[11,3,11,16],[12,3,12,16],[13,2,13,16],[15,2,15,16],[16,1,16,16],[14,2,14,16],[4,3,4,16],[0,10,0,16],[1,1,1,16],[2,1,2,16],[3,2,3,16],[0,2,0,3]]}
[null,{"$f":"'Main Page'!$G$9","v":"2024-2025"},"LEA:",null,{"$f":"'Main Page'!$F$13","v":0},null,null,null,"LEA Number: ",{"$f":"'Main Page'!$F$14","v":""},{"$f":"'Main Page'!$B$6","v":"Title IV, Part A, Student Support and Academic Enrichment Grants"}]
[null,"PROGRAM SPECIFIC ASSURANCES"]
[null,"In accordance with ESEA Section 4106(e) (2) and (f), each school division/grantee or consortium of school divisions receiving Title IV, Part A, funds will: "]
[null,"I.","Prioritize the distribution of funds to schools served based on one or more of the following criteria—"]
[null,null,"A.","Are among the schools with the greatest needs;"]
[null,null,"B.","Have the highest percentages or numbers of children counted under Section 1124(c) (i.e., children counted for purposes of basic grants to LEAs under Title I, Part A of the ESEA);"]
[null,null,"C.","Are identified for comprehensive support and improvement under Section 1111(c)(4)(D)(i) (i.e., are among the lowest-achieving schools); "]
[null,null,"D.","Are implementing targeted support and improvement plans as described in Section 1111(d)(2) (i.e., have consistently underperforming student subgroups); or"]
[null,null,"E.","Are identified as a persistently dangerous public elementary school or secondary school under Section 8532. (ESEA Section 4106(e)(2)(A));"]
[null,"II.","Divisions or consortia that receives $30,000 or more will use—"]
[null,null,"A.","Not less than 20 percent of funds to support one or more of the activities authorized under Section 4107 pertaining to well-rounded educational opportunities; "]
[null,null,"B.","Not less than 20 percent of funds to support one or more activities authorized under Section 4108 pertaining to safe and healthy students; and"]
[null,null,"C.","A portion of funds to support one or more activities authorized under Section 4109(a) pertaining to the effective use of technology, including an assurance that it will not use more than 15 percent of the remaining portion for purchasing technology infrastructure as described in Section 4109(b). (ESEA Section 4106(e)(2)(C)-(E));"]
[null,"III.","Reserve not more than 2 percent for the direct administrative costs of carrying out the division’s responsibilities (ESEA Section 4105(c));\n"]
[null,"IV.","Comply with Section 8501-8504, regarding equitable participation of private school children and teachers (ESEA Section 4106(e)(2)(B)); and\n"]
[null,"V.","Complete an annual State report regarding how funds for the SSAE program are being used (ESEA Section 4106(e)(2)(F)).\n"]
[]
[null,"Page 43"]

{"sheet":"Prefills","index":11,"n_rows":144,"n_cols":27,"rows_kept":144,"cut":false,"hidden":true,"merged":[[13,24,14,24],[2,3,2,5],[3,3,3,5],[0,3,0,5],[1,3,1,5],[33,15,33,17],[22,7,22,8],[30,7,30,8],[7,14,8,27],[10,14,10,21],[22,14,23,14],[22,15,23,17],[24,15,24,17],[25,15,25,17],[26,15,26,17],[28,15,28,17],[29,15,29,17],[30,15,30,17],[31,15,31,17],[32,15,32,17],[27,15,27,17]]}
["Allocation Total Column:",null,null,{"$f":"SUM(F6:F144)","v":21837665.999999996},null,null,29,30,31,32,33,34,35,36,37,38,39,40,41,42,43,44,45,46,47,48]
["Allocation Check Column: ",null,null,{"$f":"21837666-D1","v":0}]
[null,{"$f":"SUBTOTAL(3,B6:B144)","v":139},null,"Title IV, Part A"]
["Project Group ID:",null,null,"97"]
["Division","Div Num",null,"Div Num","Consolidated App Flag","Allocation"]
["Accomack County Public Schools",1,null,1,null,171427.58]
["Albemarle County Public Schools",2,null,2,null,120097.83,null,"Funding Source",null,"Yes or No",null,null,null,null,"(7,37)"]
["Alexandria City Public Schools",101,null,3,null,65940.95,null,"Title II, Part A, Transferability",null,"Yes",null,null,null,null,"Change Colors on all the sheets "]
["Alleghany Highlands Public Schools",3,null,4,null,26695.45,null,"Title IV, Part A, Transferability",null,"No"]
["Amelia County Public Schools",4,null,5,null,76229.91]
["Amherst County Public Schools",5,null,6,null,49107.14,null,"Title IVA Categories",null,null,null,null,null,null,"Color and Color# (Number)"]
["Appomattox County Public Schools",6,null,7,null,262184.67,null,"Safe and Healthy Students"]
["Arlington County Public Schools",7,null,8,null,101973.21,null,"Technology",null,null,null,null,null,null,1,2,3,4,5,6,7,8,null,"Step 1.   Go to \"Narrative\" TAB and click on a CELL with LAST Year's   Blank COLOR"]
["Augusta County Public Schools",8,null,9,null,10000,null,"Well Rounded Education",null,null,null,null,null,null,9,10,11,12,13,14,15,16,null,null,"(14,47)",null,"Paste it here. (Color A:)  Use the Format Painter Tool."]
["Bath County Public Schools",9,null,10,null,121338.67,null,null,null,null,null,null,null,null,17,18,19,20,21,22,23,24]
["Bedford County Public Schools",10,null,11,null,10647.27,null,null,null,null,null,null,null,null,25,26,27,28,29,30,31,32,null,null,"Step 2.   Pick a New COLOR# for this year Type the number into AE21(Color B:)"]
["Bland County Public Schools",11,null,12,null,34745.06,null,null,null,null,null,null,null,null,33,34,35,36,37,38,39,40]
["Botetourt County Public Schools",12,null,13,null,60670.11,null,null,null,null,null,null,null,null,41,42,43,44,45,46,47,48,null,null,null,"Step 3.   Refresh the color chart to the left by pessing \"Refresh\""]
["Bristol City Public Schools",102,null,14,null,103371,null,null,null,null,null,null,null,null,49,50,51,52,53,54,55,56]
["Brunswick County Public Schools",13,null,15,null,57152.89]
["Buchanan County Public Schools",14,null,16,null,116794.12]
["Buckingham County Public Schools",15,null,17,null,67787.95]
["Buena Vista City Public Schools",103,null,18,null,86985.51,null,null,null,null,null,null,null,null,"Range for Color Change","Tab Name",null,null,null,null,"Color #"]
["Campbell County Public Schools",16,null,19,null,14724.78,null,null,null,null,null,null,null,"(23,37)",null,null,null,null,null,"Color Old:",40]
["Caroline County Public Schools",17,null,20,null,66946.77,null,null,null,null,null,null,null,null,"A:R","Narrative",null,null,null,"Color New:",40,null,null,null,null,null,"Step 4.   Refresh the color from Color A:  to Color B: for all Tabs listed"]
["Carroll County Public Schools",18,null,21,null,664188.5,null,null,null,null,null,null,null,null,"A:S","Budget Summary"]
["Charles City County Public Schools",19,null,22,null,13528.19,null,null,null,null,null,null,null,null,"A:S","Transferability"]
["Charlotte County Public Schools",20,null,23,null,13858.25,null,null,null,null,null,null,null,null,"A:Q","Private Schools"]
["Charlottesville City Public Schools",104,null,24,null,121157.81,null,null,null,null,null,null,null,null,"A:R","GEPA"]
["Chesapeake City Public Schools",136,null,25,null,36807.75,null,null,null,null,null,null,null,null,"A:R","Expenditure Descriptions"]
["Chesterfield County Public Schools",21,null,26,null,60412.54,null,null,null,null,null,null,null,null,"A:R","General Assurances"]
["Clarke County Public Schools",22,null,27,null,65920.63,null,null,null,null,null,null,null,null,"A:R","Program Specific Assurances"]
["Colonial Beach Town Public Schools",202,null,28,null,38387.43,null,null,null,null,null,null,null,null," "," "]
["Colonial Heights City Public Schools",106,null,29,null,{"$f":"2308222.51+25304.53","v":2333527.0399999996}]
["Craig County Public Schools",23,null,30,null,70330.039999999994]
["Culpeper County Public Schools",24,null,31,null,37083.68]
["Cumberland County Public Schools",25,null,32,null,33646.949999999997]
["Danville City Public Schools",108,null,33,null,162123.24]
["Department Of Juvenile Justice",917,null,34,null,138173.26]
["Dickenson County Public Schools",26,null,35,null,43037.66]
["Dinwiddie County Public Schools",27,null,36,null,64527.47]
["Emporia City Public Schools",138,null,37,null,25013.1]
["Essex County Public Schools",28,null,38,null,56342.12]
["Fairfax City Public Schools",134,null,39,null,38346.089999999997]
["Fairfax County Public Schools",29,null,40,null,{"$f":"38043.05+45339.79","v":83382.84}]
["Falls Church City Public Schools",109,null,41,null,139672.19]
["Fauquier County Public Schools",30,null,42,null,51730.76]
["Floyd County Public Schools",31,null,43,null,915669.52]
["Fluvanna County Public Schools",32,null,44,null,198887.92]
["Franklin City Public Schools",135,null,45,null,10000]
["Franklin County Public Schools",33,null,46,null,73054.899999999994]
["Frederick County Public Schools",34,null,47]
["Fredericksburg City Public Schools",110,null,48,null,32798.559999999998]
["Galax City Public Schools",111,null,49,null,16095.31]
["Giles County Public Schools",35,null,50,null,21837.09]
["Gloucester County Public Schools",36,null,51,null,33536.39]
["Goochland County Public Schools",37,null,52,null,165963.93]
["Grayson County Public Schools",38,null,53,null,137938.23000000001]
["Greene County Public Schools",39,null,54,null,76609.850000000006]
["Greensville County Public Schools",40,null,55,null,49551.29]
["Halifax County Public Schools",41,null,56,null,30593.51]
["Hampton City Public Schools",112,null,57,null,16634.37]
["Hanover County Public Schools",42,null,58,null,132744.43]
["Harrisonburg City Public Schools",113,null,59,null,29411.77]
["Henrico County Public Schools",43,null,60,null,144164.5]
["Henry County Public Schools",44,null,62,null,39429.769999999997]
["Highland County Public Schools",45,null,63,null,22871.4]
["Hopewell City Public Schools",114,null,65,null,59714.07]
["Isle Of Wight County Public Schools",46,null,66,null,38432.33]
["James City County Public Schools",47,null,67,null,62820.89]
["James Madison University",871,null,68,null,75184.44]
["King And Queen County Public Schools",49,null,69,null,65448.1]
["King George County Public Schools",48,null,70,null,57014.02]
["King William County Public Schools",50,null,71,null,200078.17]
["Lancaster County Public Schools",51,null,72,null,23844.65]
["Lee County Public Schools",52,null,73,null,80428]
["Lexington City Public Schools",137,null,74,null,58590.05]
["Loudoun County Public Schools",53,null,75,null,965300.55]
["Louisa County Public Schools",54,null,77,null,87536.51]
["Lunenburg County Public Schools",55,null,78,null,13216.17]
["Lynchburg City Public Schools",115,null,79,null,23896.78]
["Madison County Public Schools",56,null,80,null,108971.72]
["Manassas City Public Schools",143,null,81,null,46554.87]
["Manassas Park City Public Schools",144,null,82,null,163705.97]
["Martinsville City Public Schools",116,null,83,null,90373.48]
["Mathews County Public Schools",57,null,84,null,66484.45]
["Mecklenburg County Public Schools",58,null,85,null,108171.13]
["Middlesex County Public Schools",59,null,86,null,107559.94]
["Montgomery County Public Schools",60,null,87,null,47856.4]
["Nelson County Public Schools",62,null,88,null,262366.71999999997]
["New Kent County Public Schools",63,null,89,null,203279.75]
["Newport News City Public Schools",117,null,90,null,16505.080000000002]
["Norfolk City Public Schools",118,null,91,null,41247.480000000003]
["Northampton County Public Schools",65,null,92,null,212993.86]
["Northumberland County Public Schools",66,null,93,null,100409.56]
["Norton City Public Schools",119,null,94,null,140618.43]
["Nottoway County Public Schools",67,null,95,null,54967.06]
["Orange County Public Schools",68,null,96,null,189291.93]
["Page County Public Schools",69,null,97,null,87475.29]
["Patrick County Public Schools",70,null,98,null,62190.74]
["Petersburg City Public Schools",120,null,101,null,326825.73]
["Pittsylvania County Public Schools",71,null,102,null,109680.26]
["Poquoson City Public Schools",142,null,103,null,27479.73]
["Portsmouth City Public Schools",121,null,104,null,142728.10999999999]
["Powhatan County Public Schools",72,null,106,null,46782.82]
["Prince Edward County Public Schools",73,null,108,null,339143.63]
["Prince George County Public Schools",74,null,109,null,10000]
["Prince William County Public Schools",75,null,110,null,119965.83]
["Pulaski County Public Schools",77,null,111,null,51385.46]
["Radford City Public Schools",122,null,112,null,557811.81999999995]
["Rappahannock County Public Schools",78,null,113,null,124657.03]
["Richmond City Public Schools",123,null,114,null,163799.10999999999]
["Richmond County Public Schools",79,null,115,null,296759.56]
["Roanoke City Public Schools",124,null,116,null,94506.8]
["Roanoke County Public Schools",80,null,117,null,927594.27]
["Rockbridge County Public Schools",81,null,118,null,1365267.64]
["Rockingham County Public Schools",82,null,119,null,23088.91]
["Russell County Public Schools",83,null,120,null,273084.96999999997]
["Salem City Public Schools",139,null,121,null,561363.04]
["Scott County Public Schools",84,null,122,null,28091.69]
["Shenandoah County Public Schools",85,null,123,null,1090801.32]
["Smyth County Public Schools",86,null,124,null,592695.80000000005]
["Southampton County Public Schools",87,null,126,null,67341.03]
["Spotsylvania County Public Schools",88,null,127,null,274953.99]
["Stafford County Public Schools",89,null,128,null,1038157.93]
["State Operated Programs",901,null,130,null,86212.75]
["Staunton City Public Schools",126,null,131,null,{"$f":"31018.19+85722.05","v":116740.24}]
["Suffolk City Public Schools",127,null,132,null,101499.04]
["Surry County Public Schools",90,null,134]
["Sussex County Public Schools",91,null,135,null,66579.33]
["Tazewell County Public Schools",92,null,136,null,570962.96]
["Va Beach City Public Schools",128,null,137,null,10000]
["Va Dept Of Correctional Education",900,null,138]
["VSDB Staunton",218,null,139,null,44008.43]
["Warren County Public Schools",93,null,142,null,10000]
["Washington County Public Schools",94,null,143,null,107589.9]
["Waynesboro City Public Schools",130,null,144,null,28440.639999999999]
["West Point Town Public Schools",207,null,202,null,24774.02]
["Westmoreland County Public Schools",95,null,207,null,10000]
["Williamsburg City Public Schools",131,null,218,null,10000]
["Winchester City Public Schools",132,null,871]
["Wise County Public Schools",96,null,900]
["Wythe County Public Schools",97,null,901]
["York County Public Schools",98,null,917,null,10552.47]